ࡱ> ba  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`acdefghijklmnopqrstuvwxyz{|}~Root Entry Fw @b7cWorkbook'_VBA_PROJECT_CUR"%$=K&&VBA`l&P_t& n \p Ratchforddale Ba=820/<YVX65\Z4]WB7A1;>PQU=?@C[ ThisWorkbook=ixKR&8X@"1Arial1* MS Sans Serif1* MS Sans Serif1* MS Sans Serif1Arial1Arial1hArial1Arial1Arial1Arial1Arial17Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1 Arial1Tahoma1Arial1Arial1$Arial1Arial1& Courier New1Arial1Arial1Arial1Arial1Arial1Arial1 Arial1Arial1Arial1Verdana""#,##0;\-""#,##0""#,##0;[Red]\-""#,##0""#,##0.00;\-""#,##0.00#""#,##0.00;[Red]\-""#,##0.005*0_-""* #,##0_-;\-""* #,##0_-;_-""* "-"_-;_-@_-,)'_-* #,##0_-;\-* #,##0_-;_-* "-"_-;_-@_-=,8_-""* #,##0.00_-;\-""* #,##0.00_-;_-""* "-"??_-;_-@_-4+/_-* #,##0.00_-;\-* #,##0.00_-;_-* "-"??_-;_-@_-##,##0_);[Red]\-#,##0_);0_);@_),'#,##0.00_);[Red]\-#,##0.00_);0.00_);@_) #,##0%;[Red]\-#,##0%;0%;@_))$#,##0.00%;[Red]\-#,##0.00%;0.00%;@_) dd\ mmm\ yy_)0+* _(#,##0_);[Red]* \(#,##0\);* _("-"?_);@_)61* _(#,##0.00_);[Red]* \(#,##0.00\);* _("-"?_);@_)s7\ \ * _(#,##0_);[Red]\ \ * \(#,##0\);\ \ * _("-"?_);@_)=\ \ * _(#,##0.00_);[Red]\ \ * \(#,##0.00\);\ \ * _("-"?_);@_)HC[$EUR]\ * _(#,##0_);[Red][$EUR]\ * \(#,##0\);[$EUR]\ * _("-"?_);@_)NI[$EUR]\ * _(#,##0.00_);[Red][$EUR]\ * \(#,##0.00\);[$EUR]\ * _("-"?_);@_)<7\$\ * _(#,##0_);[Red]\$\ * \(#,##0\);\$\ * _("-"?_);@_)B=\$\ * _(#,##0.00_);[Red]\$\ * \(#,##0.00\);\$\ * _("-"?_);@_)HC[$USD]\ * _(#,##0_);[Red][$USD]\ * \(#,##0\);[$USD]\ * _("-"?_);@_)NI[$USD]\ * _(#,##0.00_);[Red][$USD]\ * \(#,##0.00\);[$USD]\ * _("-"?_);@_)<7\\ * _(#,##0_);[Red]\\ * \(#,##0\);\\ * _("-"?_);@_)B=\\ * _(#,##0.00_);[Red]\\ * \(#,##0.00\);\\ * _("-"?_);@_)HC[$GBP]\ * _(#,##0_);[Red][$GBP]\ * \(#,##0\);[$GBP]\ * _("-"?_);@_)NI[$GBP]\ * _(#,##0.00_);[Red][$GBP]\ * \(#,##0.00\);[$GBP]\ * _("-"?_);@_) mmm\ yy_) yyyy_)/*#,##0.000_);[Red]\-#,##0.000_);0.000_);@_):5* _(#,##0.0000_);[Red]* \(#,##0.0000\);* _("-"?_);@_)<7* _(#,##0.00000_);[Red]* \(#,##0.00000\);* _("-"?_);@_)>9* _(#,##0.000000_);[Red]* \(#,##0.000000\);* _("-"?_);@_) 0.00002-#,##0.0000_);[Red]\-#,##0.0000_);0.0000_);@_)50#,##0.00000_);[Red]\-#,##0.00000_);0.00000_);@_)83#,##0.000000_);[Red]\-#,##0.000000_);0.000000_);@_)0+#,##0.0000_);[Red]\-#,##0.0000000_);0_);@_).)#,##0.00_);[Red]\-#,##0.0000000_);0_);@_)                    )  )  )  )                     )        DD  *           3     d d  " )    1    )    ! ) @  @       )  "  P   DD  1*  3   q      Q     1 A  !   q     "  ) 1 !) a    a      1 1 Q Q    Q        ) " 1a Q !P    1)  3  3 1a A@    1 ) Q ) A  q  A) a  3 1a ) 1() 1a 1a   P  &p  &`  `    &p  &`        Q `  Q  Q       $   (  Q`  P       DD ( @, `, @( @0 @  `      1*   1* @ 1* DD 1* @  1* @ * 1*  DD    D D  P  a DD 3 @DD  DD p( q(DD (  (   8  8 x     * * * DD 1*       DD q  (    Q   # " 1* DD    P   DD   x !x !x  x  x  x  x  x  |  |    x  x  1 DD3  ! )  a`    !      `     "X "X *       q    q  ! )    x  $ 3 DD  DD   !   @DD 3 @  P   q  +a 1* DD 3  D x & x #X "X  Calculation Checksum Column label Column label (left aligned)Column label (no wrap)Column label (not bold)Currency (2dp)Currency DollarCurrency Dollar (2dp) Currency EURCurrency EUR (2dp) Currency EuroCurrency Euro (2dp) Currency GBP Currency GBP (2dp)!Currency Pound"Currency Pound (2dp)# Currency USD$Currency USD (2dp) %Date& Date (Month)' Date (Year)( )H0*H1+H2,H3-H4. Highlight/0Input calculation1 Input data2Input estimate3 Input link$4Input link (different workbook)5Input parameter 6Name7 Normal_sheet 8Note 9Number: Number (2dp) ;Output<= Percentage>Percentage (2dp)? Row label@Row label (indent)A Sub-total rowBTable finish rowC Table shadingDTable unfinish rowETable unshading FText GTotalH Total rowI UnhighlightJ Untotal row8`z?`uρ|7ʳ00ȩsp_`3R```@\` C ,V H8Sa AustraliahAustriaEBelgiumxDenmarkFrance+\Germany)GreeceIreland ItalyH LuxembourgBp NetherlandsNorway Spainn,Sweden aUKCountry profilePPP calc' Lines&traffic_TCosting remedycData for annexes WLR hLSS LCS COTAj~ EC comparison,   !  ; !  ;/!  ;  AT.LSS.con:6 AT.LSS.ren:7 AT.LSS.ter:8' AT.ori.double;?? & AT.ori.local;== ' AT.ori.single;>> AT.ppp: AT.ppp.USD:' AT.set.double;BB & AT.set.local;@@ ' AT.set.single;AA ' AT.ter.double;<< & AT.ter.local;:: ' AT.ter.single;;;  AT.WLR.con:2 AT.WLR.ren:3 AT.WLR.ter:4! AU.ave.EMOU:9! AU.ave.flag:8 AU.LSS.con:4 AU.LSS.ren:5 AU.LSS.ter:6$AU.WLR.con.bus:-$AU.WLR.con.res:.$AU.WLR.ren.bus:/$AU.WLR.ren.res:0$AU.WLR.ter.bus:1$AU.WLR.ter.res:2! AUD.per.USD:! AUS.ppp.USD: BE.LSS.con:: BE.LSS.ren:; BE.LSS.ter:<& BE.ori.local;AA ' BE.ori.single;BB BE.ppp: BE.ppp.USD:' BE.set.double;EE & BE.set.local;CC ' BE.set.single;DD ' BE.ter.double;@@ & BE.ter.local;>> ' BE.ter.single;??  BE.WLR.con:6 BE.WLR.ren:7 BE.WLR.ter:8CA.ppp: CA.ppp.USD:! CAD.per.AUD:! CAD.per.USD: DE.LSS.con:' DE.LSS.ren:( DE.LSS.ter:)' DE.ori.double;00 & DE.ori.local;.. ' DE.ori.single;// DE.ppp: DE.ppp.USD:' DE.set.double;33 & DE.set.local;11 ' DE.set.single;22 ' DE.ter.double;-- & DE.ter.local;++ ' DE.ter.single;,,  DE.WLR.con:# DE.WLR.ren:$ DE.WLR.ter:%! DKK.per.AUD:! DKK.per.USD: ! EUR.per.AUD:! EUR.per.USD: FR.LSS.con:+ FR.LSS.ren:, FR.LSS.ter:-& FR.ori.local;00 FR.ppp: FR.ppp.USD:& FR.set.local;11 & FR.ter.local;// $FR.WLR.con.bus:$$FR.WLR.con.res:%$FR.WLR.ren.bus:&$FR.WLR.ren.res:'$FR.WLR.ter.bus:($FR.WLR.ter.res:)! GBP.per.AUD:#! GBP.per.USD:  GE.LSS.con:1 GE.LSS.ren:2 GE.LSS.ter:3' GE.ori.double;:: & GE.ori.local;88 ' GE.ori.single;99 GE.ppp: GE.ppp.USD:' GE.set.double;== & GE.set.local;;; ' GE.set.single;<< ' GE.ter.double;77 & GE.ter.local;55 ' GE.ter.single;66  GE.WLR.con:. GE.WLR.ren:/ GE.WLR.ter:0 GR.LSS.con:, GR.LSS.ren:- GR.LSS.ter:.' GR.ori.double;55 & GR.ori.local;33 ' GR.ori.single;44 GR.ppp:  GR.ppp.USD:' GR.set.double;88 & GR.set.local;66 ' GR.set.single;77 ' GR.ter.double;22 & GR.ter.local;00 ' GR.ter.single;11  GR.WLR.con:( GR.WLR.ren:) GR.WLR.ter:*' IR.IRt.double;VV & IR.IRt.local;TT ' IR.IRt.single;UU  IR.LSS.con:J IR.LSS.ren:K IR.LSS.ter:L' IR.ori.double;SS & IR.ori.local;QQ ' IR.ori.single;RR IR.ppp:  IR.ppp.USD:' IR.set.double;VV & IR.set.local;TT ' IR.set.single;UU ' IR.ter.double;PP & IR.ter.local;NN ' IR.ter.single;OO  IR.WLR.con:F IR.WLR.ren:G IR.WLR.ter:H IT.LSS.con:6 IT.LSS.ren:7 IT.LSS.ter:8' IT.ori.double;?? & IT.ori.local;== ' IT.ori.single;>> IT.ppp:  IT.ppp.USD:' IT.set.double;BB & IT.set.local;@@ ' IT.set.single;AA ' IT.ter.double;<< & IT.ter.local;:: ' IT.ter.single;;; $IT.WLR.con.bus:/$IT.WLR.con.res:0$IT.WLR.ren.bus:1$IT.WLR.ren.res:2$IT.WLR.ter.bus:3$IT.WLR.ter.res:4% lcs.bus.SME; 88$ lcs.bus.so; 77lcs.dur: ,# lcs.per.local: /! lcs.per.ppp: )$ lcs.res.hi; 66% lcs.res.low; 44% lcs.res.med; 55$ lcs.select; ;; LSS.churn:  LU.LSS.con:1 LU.LSS.ren:2 LU.LSS.ter:3& LU.LUt.local;99 ' LU.LUt.single;:: & LU.ori.local;77 ' LU.ori.single;88 LU.ppp:  LU.ppp.USD:& LU.set.local;;; ' LU.set.single;<< & LU.ter.local;55 ' LU.ter.single;66  LU.WLR.con:- LU.WLR.ren:. LU.WLR.ter:/ NE.LSS.con:7 NE.LSS.ren:8 NE.LSS.ter:9' NE.NEt.double;CC & NE.NEt.local;AA ' NE.NEt.single;BB ' NE.ori.double;@@ & NE.ori.local;>> ' NE.ori.single;?? NE.ppp:  NE.ppp.USD:' NE.set.double;CC & NE.set.local;AA ' NE.set.single;BB ' NE.ter.double;== & NE.ter.local;;; ' NE.ter.single;<<  NE.WLR.con:3 NE.WLR.ren:4 NE.WLR.ter:5! NKR.per.AUD:  NO.LSS.con: / NO.LSS.ren: 0 NO.LSS.ter: 1& NO.ori.local; 55 ' NO.ori.single; 66 NO.ppp: NO.ppp.USD:& NO.set.local; 77 ' NO.set.single; 88 & NO.ter.local; 33 ' NO.ter.single; 44  NO.WLR.con: + NO.WLR.ren: , NO.WLR.ter: -! NOK.per.AUD: ! NOK.per.USD: NW.ppp.USD:NZ.ppp: NZ.ppp.USD:! NZD.per.AUD:! NZD.per.USD:% ota.bus.SME;22$ ota.bus.so;11ota.dur:&! ota.per.ppp:*$ ota.res.hi;00% ota.res.low;..% ota.res.med;//$ ota.select;55! res.per; 88 SE.LSS.con: B SE.LSS.ren: C SE.LSS.ter: D' SE.ori.double; KK & SE.ori.local; II ' SE.ori.single; JJ SE.ppp: SE.ppp.USD: ' SE.set.double; NN & SE.set.local; LL ' SE.set.single; MM ' SE.ter.double; HH & SE.ter.local; FF ' SE.ter.single; GG  SE.WLR.con: > SE.WLR.ren: ? SE.WLR.ter: @! SEK.per.AUD:"! SEK.per.USD:  SP.LSS.con:0 SP.LSS.ren:1 SP.LSS.ter:2' SP.ori.double;99 & SP.ori.local;77 ' SP.ori.single;88 SP.ppp: SP.ppp.USD:' SP.set.double;<< & SP.set.local;:: ' SP.set.single;;; ' SP.ter.double;66 & SP.ter.local;44 ' SP.ter.single;55  SP.WLR.con:, SP.WLR.ren:- SP.WLR.ter:.ter.per:( UK.LSS.con:? UK.LSS.ren:@ UK.LSS.ter:A' UK.ori.double;HH & UK.ori.local;FF ' UK.ori.single;GG UK.ppp: UK.ppp.USD:!' UK.set.double;KK & UK.set.local;II ' UK.set.single;JJ ' UK.ter.double;EE & UK.ter.local;CC ' UK.ter.single;DD $UK.WLR.con.bus:8$UK.WLR.con.res:9$UK.WLR.ren.bus::$UK.WLR.ren.res:;$UK.WLR.ter.bus:<$UK.WLR.ter.res:=US.ppp:! USD.per.AUD:$ WLR.churn: %Workbook.Author: 4Workbook.Authors_Email_Address:(Workbook.Objective:%Workbook.Status:$Workbook.Title:&Workbook.Version:" !d>, .  7   / $bn "QXJ& kWsJ nB "QXJ& kWsPNG  IHDRzI1tIME nv pHYs.#.#x?vIDATxݕ9Pih/a|+mҾ̃5Nm2@ ÞI7gv@IBZ@ Yh!K-d ,%BZ@ Yh!K-d ,%BZ@ Yh!K-d ,%BZ@ Yh!K-d ,1`kv-@U_^^fDx)D$KN^ڂĕCePzEd S, X|FZ@ YV$ ,1Xg?]\E\%$vԯ4> As$i$M 37T%8k3,CH'>#KFd 6$ܚ$/ҟnp,)K,`p*A?fD''EΒ%8'0y X,˓%%S=I`S x {pķUd  /'|E`~>#Kߔev'%XǠ85a(Gv'j+?zP,j=$HEtPP,Gu 4Y AN}pe1@ K@0%dev DX~{ ҏ@y;7~Hby K@O#=_(d[Ƅ8JPD"͍'[+^F=N)ܺ.cahU#%FL%tiFv/ju럳ұ/1GMbwD x;w{٭B5 :H%mwJbh#Kee{'*J Y"B-U1%K wOXR_6It؊,1V]'Đ%Z_>`ľ: @Y&v@$Ybw؁,qB&K0Jds/Hē%(S !z{cv8#KMӈbʒ%zKg}vz%UzPz.X,ѱszV)1-KzeMgZ96[ #cB—8~vo# t%li-fnD0@wq ;n AYbz7?8W$Ag[S t=8cDSKo{Qp`Y"aH^|T0")y~+OE9-ʐ}APVw’[% WuD (X/u!ÓsiOƵGr"VCmJ< D3mg!|ØzvQǵi@F7])M'.66ʹe9촡ߘ@;>"|֐֬3‹CϺv ~ =lAY{ul%o$?Yg7+|z,# )7ΕZoFK {~#9_?3w9 |o9/Gjl,eʜu6ƆuXhܔ|^b[߽0B`'JK<], E쵋NsVp*IF^HW/E&-`c3V].]]b.l1qJ>$?dvj6߸shxz]W[c.5(xu9W`=&KdUCO𥰍lמ.55綉)yC * <<[rg[믐ߕkr,y{ZhB :ȪN %`DQ%HzNJR'rZسեlcE> '~u%ˉ+qt0'~]I,՗Sdv[+ﶫHbeD/Crb=ˬ?UY.l =Gwa0 $>Y̥z͍{K휞{ ˩GqbuC"_Bt?ch_9"5}z8.JTN>#K@Ab wm4ճQ׻K 󛹶Sd g8MNh[\%u6%J? mm(s\N9Jx#N8<9u>a_B!=;c61 uEn~B,hVJINA^#`*7P-W.Yb{X>h3"32i~%$ -x딘.+teOx"ӳ=7z NX~+㒟!׋nfvS^'=&7 <!B&M>fqV,KKw aq"sm[7%tm7nM^~S–VRª7 a*t",Q qOU 0uMϪw croK${JxfE#L1j>W[k~ļͭKa L\쵊nSm;BGWb~~z|@%4j8eЭ{7e'mk⊴%;{zӹ7a/p7:K$ , 2Fk&K^|,q7ݿq.}jn^|%t"=)KG/3qrW]W~wts\#I0em%rN\Ϊl C6z`3Q8A @Ffsx徝(jSwnʗYKG w/ e'%/%BZ@ Y%N@uНD%B <,@`)zt0B`5&Wp,% M ` ү%XS8*6$,K0,ĉ<"K M|%XV^Vev ?SAbjCqg@Xlpp֗@`#qB"a;VR@aJreX^_zjMƇ`{RAϯ 2M҈qx8; ˈ$2ˠ6Oqg_{q;(\hG4%/Bf#v$+Kl}L"MYz9yR,$ )͕ m}^O ۜ+܅q7e(>8h"Elĉ#)< .x(J>,%So҅]Å6%vχ7.>+}T3Oa"-K8P,LsBU{0i~b=tr}p߽j{}/H2P„E&*C "Kr;T#P01Qh p,pN mpI G a GitI y!!Y$!L%((m{EͰp^Ӹ\0^_VKoc)u9z*s ٜvʚ5W{p|=;-d!} `d)l\;\u1l+}+^K kV7e+02]H’?ѫ̏;NŤYvĘ ].^])֦WZGA+}I\|u;T'KUBbi kv6aD? I0Q—d Ŵ촟zg_nT7v^TЂ>y 1/d WĴ5Kxyab3S <[y +m󑶰lJ|'-fv&KŤ)W3i)igB_Ħ-,aƪstW\$K$&/Y1UgRR1t$KWKlŠIbEW ]Q:v>G3T?Tb=@Q%ZkokRCbvVw"G﹂7KPkvQG>*}kE*d x邳i {7J;%(,@fgn~&Lh,(:o`zL,O୆۱ G/}Ad Hծ*fgu'tv0~87kU3} >&iڒҫA|4q^Fp,*Sh&M3#N;VL0,B,# BM`[;jRȿ$lJ)\lzǺAog_^+2_'vٺF7k_ Y%{S+uK0 wh2?!vDuo/rq:=[R%8z*4mRO."۔6Guw[TNyתx" L`ǟ:'Ɠׁo#,h@fΧ#KВx_6G'x(сM,2 -!T3d#K"yY {R!3Yȇ3T)%%ĕ|]' <H7Ck(bK N,!HS|[/:? %U(NNXBUiЫ 0,A4m:d &H',id#K0M®=aIi'&KNRY%,CrKŬ A,A"qBB D!E\'KԠD!E"K]P!Bt'KP\!B#K-BZ@ Yh!K-d ,%BZ@ Yh!K-d ,%BZ@ Yh!K-d ,%/-~NIENDB`3  @@   7PConsider using Data Validation to ensure that only acceptable values are entered  Retail price minus retail costsTS-LRICBUTDTD FACBU LRAICHybrid LRAIC (for local only)%Benchmarking, and possibly cost modelTD LRAICBU LRIC BU LRAICunknown(Wholesale price cap (informed by TD EDC)TD FAC.RPI - X charge control (informed by FAC (CCA))LRAIC (TD or BU unknown)"Includes allocation of line rentalYX;Y: believed to have 50% of LLU line rental included in costNPrice in PPP-adjusted AUD5Average (excluding those with line rental allocation)AX: Allocation of line costs apparently at discretion of incumbent note: no WLR services identified1.1Supporting draft report 21/4/09Acceptable valuesMinimumMaximum If a parameter can take only one of a small number of values, consider using Data Validation Allow List with In-cell dropdown selectedM NT U] ^c dm n UnhighlightAnd one that isn't anymoreNB All number styles use the decimal symbol and digit grouping symbol (thousands separator) defined under Regional Options in Control Panel. So if you want to change them do it there, and not here in Excel !(Table unshading)NB Most number styles leave space for a ')' to the right of the number, but only the Currency styles actually use '(& )' for negativesInput EstimategAn estimate used in the absence of real data (only change if you have a better estimate, or real data )#Use these styles to format headingsHeading styleszConsider using Format Conditional Formatting to highlight unacceptable results of cross check calculations (e.g. non-zero)  Input cell styles.Use these styles to identify inputs to a modelOther cell styles?Use these styles to identify the role of other cells in a model+A note (NB smaller than standard font size)ADSL Cable ModemDial-up Number of subscribers (year end)TotalNB Consider using File Page Setup Sheet Rows to repeat at top: $1:$1 to include row 1 at the top of all printed pages (as is done on this worksheet)  "# () A simple tableA more complex tabledNB Use Window Unfreeze Panes (on each worksheet) to have row 1 scroll with the rest of the worksheet+Number of subscribers (simple year average)Version ObjectiveTitle DetailsAuthor InformationWork in progressUnder constructionApproved for release Date ReleasedHistoryContents*A history of the versions of this workbook+A guide to the styles used in this workbookThis contents sheetEmailSubscribers.Year Average.TotalgNB To avoid having spurious names in this template the names shown below have not actually been created Column labelInput Link (different Workbook)fAn input to this part of the model, which is linked to a source on a worksheet in a different workbookChecksumqAn input to this part of the model, which is linked to a source on this or another worksheet within this workbookColumn label (left aligned)Column label (not bold)Subscribers.Year End.By ServiceServiceUnits Subscribers From aboveFrom Cable_modem.xlsLinear interpolationColumn label (no wrap)Insert extra rows above hereReady for review Line rental ConnectionPriceOperatorSource Basic line BT openreachGBPhttp://www.openreach.co.uk/orpg/pricing/loadProductPriceDetails.do?data=S54TzQgFOVXuwUgHKCI7L1Q14hLhaQkFGHrP9FQAi3yZrG2CsSujUDvDlXyfMBml Valid untilNew basic lineNew premium lineBasic line transferPremium line transferhttp://www.openreach.co.uk/orpg/pricing/loadProductPriceDetails.do?data=6S7cdneo5MHXjXtW0N1DJVQ14hLhaQkFGHrP9FQAi3yZrG2CsSujUDvDlXyfMBmlLSS Shared MPF Service typeTelekom AustriaLocal voice (local switch)Method for price setting: Off-preakFL-LRAICRegional voice (single tandem)National voice (double tandem)Methods for price setting:FL-LRAIC for Telekom Austria 0Retail or Benchmarking for other/smaller players6Note: Telekom Austria does not charge call set-up feesVWLR is offered at a non-economical price and thus is not used by alternative operators\Note: WLR is offered at a non-economical price and thus is not used by alternative operatorsTHowever, the regulator would prefer "Retail minus" to determine line rental charges:^http://www.docstoc.com/docs/3095845/Wholesale-Line-Rental---An-Austrian-Regulatory-PerspectiveDhttp://www.rtr.at/de/komp/KonsultationFestnetzM6/M%201-06.pdf (p.62)?The RUO does not contain any reference on disconnection charges<http://www.comreg.ie/_fileupload/publications/ComReg0846.pdf=http://www.comreg.ie/_fileupload/publications/ComReg08106.pdfThe regulator has proposed to reduce the rental price to a maximum of 2.94 euro per month on a benchmark basis. This has not taken effect yet as the proposal is currently out for consultationUnknownhttp://www.openreach.co.uk/orpg/pricing/loadProductPriceDetails.do?data=nVLrgkWP7J2D%2FSm5ujxhgb%2FuVhXjMR5hQz3DdrCHJqBVrWsgMC%2F4dy9qJJFTkna2PSTN OTAEffective DateUntilDaytimeEveningWeekendCall Termination Local ExchangeSingle Tandem Call Termination)Double Tandem Call Termination (0-<100km).Double Tandem Call Termination (100km - 200km)'Double Tandem Call Termination (>200km)WLR/LCSGBP per quarterIPremium Line, Main Aux or Aux Line Rental terminating on: Linebox or NTTP GBP per annum ResidentialBusinessShared Metallic Path Facilities, offers a 'shared' local loop where the Broadband service is carried over the Communications Provider's network and Voice services are carried via an alternative Communications Provider's network over the same metallic pairProduct discriptionXNote 2: Consists of 1 Call Termination Local Exchange, 1 Local Tandem Conveyance and PPPyNote 3: Consists of 1 Call Termination Local Exchange, 1 Local Tandem Conveyance, 1 Inter-Tandem Conveyance Short and PPP Dave Lonsdaledave.lonsdale@analysysmason.comDL BE.ter.single BE.ter.double BE.ori.local BE.ori.single BE.WLR.con BE.WLR.ren BE.WLR.ter BE.LSS.con BE.LSS.ren BE.LSS.ter BE.ter.local%Activation fee without customer visit'Additional fee for Telecom installation(Splitter maintenance fee per Shared pairThttp://www.belgacom.be/nationalwholesale/en/jsp/dynamic/product.jsp?dcrName=nws_bruoDKK 445 per year DKK/month\http://www.itst.dk/samtrafikregulering/telepriser-pa-engrosniveau/lraic/lraic-priser/fastnet/Based on LRAIC model (model in supporting docs)fTelekom Austria AG developed a top-down cost accounting model for the calculation of interconnection fees. In order to complement that model, the regulatory authority worked to create its own network element-based (fixed-link) bottom-up model for the carrier network based on FL-LRAIC. After their completion, the models were compared and in part harmonized. NE.ter.single NE.ter.double NE.ori.local NE.ori.single NE.ori.double NE.WLR.con NE.WLR.ren NE.WLR.ter NE.LSS.con NE.LSS.ren NE.LSS.ter NE.ter.local DE.ter.single DE.ter.double DE.ori.local DE.ori.single DE.ori.double DE.WLR.con DE.WLR.ren DE.WLR.ter DE.LSS.con DE.LSS.ren DE.LSS.ter DE.ter.localOriginated call setupTerminated call setupEC inplementation report Cost oriented Hybrid LRAICEForward Looking Long Run Average Incremental Cost approach (FL-LRAIC)?http://unternehmen.telekom.at/Content.Node/dateien/ruo-2008.pdf?http://unternehmen.telekom.at/Content.Node/dateien/rio-2008.pdf=http://www.kpn-wholesale.com/nl/1856-Reference_Offer_ULL.htmlBhttp://www.opta.nl/nl/actueel/alle-publicaties/publicatie/?id=2568 Retail minusDKK/min3http://tdc.dk/wholesale/element.php?dogtag=f5_g_proDenmarkLRAIC-hybridmodellenST voiceDT/long distance voiceDKK/callhttp://www.itst.dk/samtrafikregulering/telepriser-pa-engrosniveau/filarkiv-engrospriser/lraic/lraic-priser/2008/Udkast%206-9%20-%< 20Afgorelse%20over%20LRAIC%20priser%202008.pdf Line testing Double tandemDurationRemoval of lineEircom IR.ter.single IR.ter.double IR.ori.local IR.ori.single IR.ori.double IR.WLR.con IR.WLR.ren IR.WLR.ter IR.LSS.con IR.LSS.ren IR.LSS.ter IR.ter.localMhttp://www.eircomwholesale.ie/dynamic/pdf/eircomRIOPriceList%202.34Marked.pdfJhttp://www.eircomwholesale.ie/dynamic/pdf/ARO%20Price%20List%20V%203.7.pdfRentalAustria NeitherlandsEC (EUR)Collected(LCU)Collected(EUR)OTEWith number preservationWithout number preservationLhttp://www.otewholesale.gr/XreoseisWLR/tabid/196/language/el-GR/Default.aspx GR.ter.single GR.ter.double GR.ori.local GR.ori.single GR.ori.double GR.WLR.con GR.WLR.ren GR.WLR.ter GR.LSS.con GR.LSS.ren GR.LSS.ter GR.ter.localP&T-http://www.pt.lu/portal/interconnect/pid/1651 LU.ter.single LU.ori.local LU.ori.single LU.LUt.local LU.LUt.single LU.WLR.con LU.WLR.ren LU.WLR.ter LU.LSS.con LU.LSS.ren LU.LSS.ter LU.ter.local Local (peak) Difference AT.ter.single AT.ter.double AT.ori.local AT.ori.single AT.ori.double AT.WLR.con AT.WLR.ren AT.WLR.ter AT.LSS.con AT.LSS.ren AT.LSS.ter AT.ter.localfhttp://www.otewholesale.gr/Services/LocalLoopUnbundling/LocalLoop/tabid/78/language/el-GR/Default.aspxchttp://www.otewholesale.gr/Services//Interconnection/tabid/63/language/el-GR/Default.aspxSaturdaySunday-http://www.pt.lu/portal/interconnect/pid/1642Peak: weekdays 08.00 - 20.00.Off-peak: weekdays 00.00-08.00 and 20.00-24.00minuteGreece"Connection including survey charge DE.set.local DE.set.single DE.set.double BE.set.local BE.set.single BE.set.double IR.set.local IR.set.single IR.set.double GR.set.local GR.set.single GR.set.double LU.set.local LU.set.single AT.set.local AT.set.single AT.set.double NE.set.local NE.set.single NE.set.doubleDenmark - DKK per US$ DE.ppp.USD BE.ppp.USD AT.ppp.USD GR.ppp.USD IR.ppp.USD LU.ppp.USD NE.ppp.USDAT.pppBE.pppDE.pppGR.pppIR.pppLU.pppNE.ppp DKK per USD DKK.per.USD DKK.per.AUDzNote 4: Consists of 1 Call Termination Local Exchange, 1 Local Tandem Conveyance, 1 Inter-Tandem Conveyance Medium and PPPyNote 5: Consists of 1 Call Termination Local Exchange, 1 Local Tandem Conveyance, 1 Inter- Tandem Conveyance Long and PPPsNote 1: Consists of 1 Call Termination Local Exchange and the BT Product Management, Policy & Planning charge (PPP)Effective dateUnitInterconnection charge Call typeInterconnect chargesEUR/min Call timePeakOff peak7http://www.bundesnetzagentur.de/media/archive/14644.pdfLSS - partial LLU Euro/monthEuro Terminationmhttp://www.francetelecom.com/fr_FR/groupe/reseau/documentation/att00001745/Offre_de_degroupage_15_09_2008.pdf&Client already holds an analogue lineEUR EUR/MonthAlternet without a linemhttp://www.francetelecom.com/fr_FR/groupe/reseau/documentation/att00001745/Offre_VGAST_du_31_octobre_2008.pdfFee TypeCall setup feeEUR/call Variable feePeak1Reduced2'1, Peak - 7am to 7pm, Monday to Fridaye2. Reduced - 7am to 8am and 7pm to 10pm, Monday to Friday; 7am to 10 pm, weekends and public holidaysCnote:Eircom RIO shows connection charges varying on a monthly basis Over-night 3 3. Over-night - 10pm to 7amWholesale data for AustriaWholesale data for BelgiumWholesale data for DenmarkWholesale data for GreeceWholesale data for IrelandWholesale data for LuxembourgWholesale data for Netherlands EC comparison(Compare against EC implementation report1.3 Data collection updated 20090512Supporting report 12/05/09Source: OECD baskets for PSTN 2006, from 14th EU implementation report http://ec.europa.eu/information_society/policy/ecomm/library/communications_reports/annualreports/14th/index_en.htmHnote: small difference between EU and OECD report here - we have used EUehttp://www.francetelecom.com/fr_FR/groupe/reseau/documentation/att00001745/03-Terminaison_d_appel.pdfVia SGUVia SGU street districtVia single SGTVia double SGTOff-peaklhttp://www.wholesale-telecomitalia.it/wsintranet/swn/1075028926/OR%202009%20Mercati%208,9%20e%2010%20def.pdfAnalogue Lines&trafficCVS1.0Adopted a TSLRIC+ approach to the pricing of these services. It has also adopted a de-averaged approach to the charges for the ULLS monthly rates and the PSTN OTA per minute rates, where charges are set by reference to the costs in different geographic areas!Product not mandated by regulator7http://www.bundesnetzagentur.de/media/archive/15819.pdfEquivalent interconnect levelTNote: set to zero, understand the disconnection charge is not applicable to PSTN WLR%note: select co-located DSLAM product9note: for a new connection, using existing installed line AUD per USD NZD per USD CAD per USD EUR per USD NOK per USD SEK per USD GBP per USD Country dataGDP / capita (USD PPP)GDP per capita (USD PPP)&Exchange rates against AU dollar (9+1)Analysys mason assumptionFixed line data by countryProduct not mandatedAnote: no connection/ disconnection charge identified in Australia(Connection & disconnection charges (LCU)(Connection & disconnection charges (AUD))Average monthly price over lifetime (LCU))Average monthly price over lifetime (AUD)Call setup fee (LCU)N/A#Select basket type using cell below lcs.select ota.selectSupporting draft report`http://www.cmt.es/cmt_ptl_ext/SelectOption.do?nav=oferta_amlt&detalles=09002719800762b9&pagina=1http://www.cmt.es/es/documentacion_de_referencia/ofertas_mayoristas_reguladas/anexos/Texto_consolidado_oferta_AMLT_noviembre__2008_.pdf Servi ce nameNon-residential EUR/monthTelecom ItaliaZhttp://www.wholesale-telecomitalia.it/cgi-bin/wholesale.dll/wholesale/TI_WS_GuestLogin.jsp!A symmetrical pair of copper POTS$A symmetrical pair of shared copperYhttp://www.wholesale-telecomitalia.it/wsintranet/swn/1075022826/OR%20ULL%202009%20def.pdfhttp://www.btwholesale.com/pages/static/service_and_support/service_support_hub/online_pricing_hub/cpl_hub/cpl_pricing_hub.htmlhttp://www.bundesnetzagentur.de/enid/153f2ec72f464599a17279c6e6d61a7c,0/Entgeltregulierung/Antrag_Beschluss__Zugang_oeff__Festnetzen_4tm.html DisconnectionManual8http://www.orange.com/fr_FR/groupe/reseau/documentation/LInterconnecting with interexchange service provider(IXSPS) trunk-side access NetherlandsKPN Local voiceConstantPrimaryRegional voiceNational voiceWeekdays early nightWeekdays late night & WeekendsCountryTerminating operatorBilling increment Time-of-dayRate valid from (d/m/y)Rate valid until (d/m/y)Fee type Call setup<http://www.kpn-wholesale.com/nl/1910-Tariff_information.html5weekdays late night - Monday to Friday 00.00 to 08.006weekdays early night - Monday to Friday 19.00 to 24.00Note:IrelandRateTandem OriginationOff PeakBelgiumBelgacomLocalIntra access areaExtra access areaVhttp://www.belgacom.be/nationalwholesale/gallery/content/documents/brio/2006brad8E.pdfTransitWhttp://www.belgacom.be/nationalwholesale/gallery/content/documents/brio/2006brad10E.pdfUhttp://www.belgacom.be/nationalwholesale/en/jsp/dynamic/standardPage.jsp?dcrName=briodurationSwedenMetroDoubleRate valid from LuxembourgoffpeakNationalRegionalEPT Peak - work days between 8 to 19Off-peak - time outside Peak.http://interconnect.ept.lu/index.php?Page=CAT1,http://interconnect.ept.lu/Files/RIO2008.pdf)Purchasing power parity conversion factor"Australia - A$ per international $%New Zealand - NZ$ per international $Canada - C$ per international $USA - US$ per international $Austria - per international $Belgium - per international $!Denmark - DKr per international $< France - per international $Germany - per international $Greece - per international $Ireland - per international $Italy - per international $$Luxembourg - / per international $Malta - per international $#Netherlands - per international $ Norway - NOK per international $Spain - per international $ Sweden - SEK per international $&United Kingdom - per international $Source: EuromonitorNorway - NKr per US$"Currency exchange rate against USD%Population density (people per sq km)GDPGDP measured at ppp (USD mn)Population (mid year)%Fixed-line penetration (% households)WLR subscribers.Total fixed-originated voice minutes (billion)Category+Fixed telecoms services revenue (incumbent)Partially unbundled linesWholesale line rental!Fixed call distribution over timeWe 11.00We 15.00We 20.00We 03.00Sa 11.00Su 15.00Residential - low usageResidential - medium usageResidential - high usageBusiness - SOHOBusiness - SME"Source: OECD baskets for PSTN 2006PSTN call set up - localPSTN call set up - singlePSTN call set up - double UK.set.local UK.set.single UK.set.double IT.set.local IT.set.single IT.set.double GE.set.local GE.set.single GE.set.double SP.set.local SP.set.single SP.set.double SE.set.local SE.set.single SE.set.double NO.set.local NO.set.singleCA.pppFR.pppGE.pppIT.pppNZ.pppNO.pppSE.pppUK.pppUS.pppSP.ppp"Percentage of price subject to PPPAverage call durationmins lcs.per.ppplcs.dur lcs.res.low lcs.res.med lcs.res.hi lcs.bus.so lcs.bus.SMElocal FR.set.local5Residential medium usage basket is used in this modelGBP/callShttp://www.pts.se/sv/Bransch/Telefoni/SMP---Prisreglering/Kalkylarbete-fasta-natet/Wholesale lines (inc ULLS)Wholesale lines (exc ULLS)Chttp://www.ofcom.org.uk/consult/condocs/openreachframework/summary/ZFor PSTN OTA, simple and double tandem are left to bilateral discussions between operatorsAnalogue access - isolatedClient already holds a lineAnalogue access - group access Removal with number preservationAnother service option is to terminate the line without maintaining the number; price is not provided. For information, the price charged to "denumber" a line is EUR6.45 per number.IdemFrance Telecom charges EUR1.1 / month for the splitter cost, on top of the line rental fee (EUR1.8 / month). See section 9.2 p 83"Simple tandem interconnect chargesKDiscussed bilaterally between operators in their interconnection agreements"Double tandem interconnect chargesMonthly rentalyhttp://www.bundesnetzagentur.de/enid/4558fe9447ad2079051cb6eb37b5d3a9,0/Archiv_Teilnehmeranschluss/BK3c-_8/_ssss_4l4.htmlAwithout work at street cabinet, without work at customer premises>with work at street cabinet, without work at customer premises>without work at street cabinet, with work at customer premises;with work at street cabinet, with work at customer premises1without transfer of end customer at the same time.with transfer of end customer at the same timehttp://www.bundesnetzagentur.de/enid/8b90b1a9d9ab1daabd7fff6954f18a47,0/Antrag_Beschluss__Zugang_oeff__Festnetzen/BK3c-_8-ss37_513.html GE.WLR.ren GE.WLR.ter GE.WLR.con New zealand'Exchange rates against US dollar (2008)+PPP Exchange rates against US dollar (2008)Australia LCS service AUD/call'Cost of termination call per call (LCU)'Cost of origination call per call (LCU))Cost of termination call per minute (LCU))Cost of origination call per minute (LCU)'Average cost of a one minute call (LCU)'Average cost of a one minute call (AUD)4Average cost of a one minute call (PPP adjusted AUD) ota.res.med ota.res.hi ota.bus.so ota.bus.SME ota.res.low Call levelminutes0Termination calls as a percentage of total callsota.dur ota.per.pppPSTN - average flagfallPSTN - average EMOU AU.ave.flag AU.ave.EMOUHomeReducedOrigination / terminationDouble transit (0-100km)Double transit (100-200km)Double transit (>200km) Call set-upGeneral country data Area (sq km)Population density (pop/sq km)1Source: Analysys research unless stated otherwiseSource: Telstra annual reportsCountry profilePPP calcCosting remedyData for AnnexesOTAWholesale data for FranceWholesale data for AustraliaWholesale data for GermanyWholesale data for ItalyWholesale data for NorwayWholesale data for SpainWholesale data for SwedenWholesale data for UK%General data of benchmarked countriesBCalculation of PPP effect of benchmarked countries relative to AUD@Information on number of PSTN lines and traffic for each countryACosting methodologies used by each country for wholesale products.Summary of data to be put in Annexes of report(Wholesale Line Rental benchmarking model(Line Sharing Services benchmarking model*Local Carriage Services benchmarking modelPSTN OTA benchmarking modelAInternational benchmarking analysis of WLR, LCS, LSS and PSTN OTAIncumbent outbound minutesIncumbent PSTN lines - year end"Average Minutes per line per month#Number of local calls (in millions),National long distance minutes (in millions)%Fixed to mobile minutes (in millions)*International direct minutes (in millions)Average duration per call Benchmarkinghttp://www.ustr.gov/assets/Trade_Sectors/Telecom-E-commerce/Section_1377/2007_Reply_Comments_on_Review_of_Compliance_with_Telecom_Trade_Agreements/asset_upload_file354_10297.pdfPSTN lines (2008) Rate level MetropolitanSimple transitDouble transit_http://www.cmt.es/cmt_ptl_ext/SelectOption.do?nav=oferta_oir&detalles=09002719800765b2&pagina=1chttp://www.cmt.es/es/documentacion_de_referencia/ofertas_mayoristas_reguladas/anexos/200609_OIR.pdf Exchange rates against US dollarAustralia - A$ per US$New Zealand - NZ$ per US$Canada - C$ per US$France - per US$Sweden - SEK per US$United Kingdom - per US$AUD AUD/monthhttp://www.accc.gov.au/content/item.phtml?itemId=802543&nodeId=f75dfb50012374997446d8e43cb793e4&fn=LSS%20declaration%20inquiry%20-%20final%20decision%20Oct%202007.pdfthe disconnection is made pursuant to the Telstra LSS churn process, or the access seeker is participating in the Telstra LSS churn process and Telstra (BigPond) is not participating in the Telstra LSS churn process of services.A managed network migration is the transfer or migration of services that is achieved by the project management by Telstra of a co-ordinated cancellation and connection'Not made in a managed network migrationWLRhttp://www.accc.gov.au/content/item.phtml?itemId=838116&nodeId=60d38627eac35a989ce2a3631eb7ef22&fn=Local%20carriage%20service%20and%20wholesale%20line%20rental%E2%80%94final%20pricing%20principles%20and%20indicative%20prices%20for%202008%E2%80%932009.pdf HomeLine part Country area=source: CIA world fact book (last updated on 2 October, 2008)United KingdomSpot rate 1/3/09 9+1 average^http://www.oanda.com/convert/fxhistory ( daily average of Interbank rate for purchase of USD)MaxminVAR: maxVAR: min VAR: spot PPP effect PPP effect relative to AustraliaBusinessLine PartLCSTelstraAprice calculated using a retail-minus-retail-cost (RMRC) approachrate Rate typeCBDFlagfall ProvincialRuralAverage EMOU charge Headline rateAUD/minhttp://www.accc.gov.au/content/item.phtml?itemId=772018&nodeId=4467c55c826b561f7f1815c372cb294b&fn=Pricing%20principles%20and%20indicative%20prices%E2%80%94LCS,%20WLR%20and%20PSTN%20OTA%20(Nov%2006).pdfAnalogue - isolated or groupAccess group: means a set of access (analog or basic access) grouped for reasons of treatment or management calls. Access (line) of t< he group, called "Access (line) head group, bringing the number that identifies the group. His number is the number designation of the group (NDI). Summary tableWLR connection WLR rentalWLR terminationLSS connection LSS rentalLSS terminationGBP/minunitMonths in a quarterMonths in a year GBP/monthUK.WLR.ren.busUK.WLR.ter.busUK.WLR.con.busUK.WLR.con.resUK.WLR.ren.resUK.WLR.ter.resanalogue - Isolatedanalogue - group accessGroupIsolatedFR.WLR.con.resFR.WLR.ren.resFR.WLR.ter.resFR.WLR.ren.busFR.WLR.ter.busFR.WLR.con.busSecondIT.WLR.ren.busIT.WLR.ter.busIT.WLR.con.busIT.WLR.con.resIT.WLR.ren.resIT.WLR.ter.ressingle-tandem: local:Local origination/ termination&Single-tandem origination/ termination$Approximate equivalent call duration FR.ori.local FR.ter.local IT.ter.single IT.ter.double IT.ori.local IT.ori.single IT.ori.double IT.ter.local GE.ter.single GE.ter.double GE.ori.local GE.ori.single GE.ori.double GE.ter.local SE.WLR.con SE.WLR.ren SE.WLR.ter NO.WLR.con NO.WLR.ren NO.WLR.ter SP.ter.single SP.ter.double SP.ori.local SP.ori.single SP.ori.double SP.ter.local SE.ter.single SE.ter.double SE.ori.local SE.ori.single SE.ori.double SE.ter.local NO.ter.single NO.ori.local NO.ori.single NO.ter.localUSD NOK.per.USD NOK.per.AUDAU.WLR.ren.resAU.WLR.ter.resAU.WLR.con.resAU.WLR.ren.busAU.WLR.ter.busAU.WLR.con.bus<Connection fee for shared copper pair in case of co-locationNext publication of RUO@Connection fee for shared copper pair in case of remote location$Monthly rental for shared local loop?Disconnection fee for shared copper pair in case of co-locationCDisconnection fee for shared copper pair in case of remote locationehttp://www.cmt.es/es/documentacion_de_referencia/ofertas_mayoristas_reguladas/anexos/20081218_OBA.pdfConnection fee for lineNext publication of WLR TelefonicaConnection fee for WLR service"Monthly rental fee for WLR service1Confirmed that no disconnection fee is identified SP.WLR.ren SP.WLR.ter SP.WLR.con=Line testing charges are not included in the current analysis\As in Q4 2006, there are 990,000 WLR lines, rendering this one time fee trivial (source:ARL) UK.LSS.con UK.LSS.ren UK.LSS.ter FR.LSS.con FR.LSS.ren FR.LSS.ter IT.LSS.con IT.LSS.ren IT.LSS.ter GE.LSS.con GE.LSS.ren GE.LSS.ter SP.LSS.con SP.LSS.ren SP.LSS.ter AU.LSS.con AU.LSS.ren AU.LSS.terPrice in PPP adjusted AUDUKFranceItalyGermanySpainUSCanada AustraliaWLR churn periodmonth EUR.per.USD AUD.per.USD NZD.per.USD CAD.per.USD GBP.per.USD EUR.per.AUD USD.per.AUD NZD.per.AUD GBP.per.AUD CAD.per.AUD AUS.ppp.USD NZ.ppp.USD CA.ppp.USD UK.ppp.USD SP.ppp.USD IT.ppp.USD GE.ppp.USD FR.ppp.USD WLR.churnLSS churn period LSS.churniWhere residential and non-residential charges are presented, we have selected the basic, residential line,Additional line testing charges not includedZNote: SEK1342 or SEK1799 if combined with extra work (e.g. first connection in appartment)ENote: additional information request and testing charges not includedBasic monthly rental (LCU)Basic monthly rental (AUD)CSGU - Interconnection at the Stadium of Urban Group, local switches6SGT - Interconnection at the Group Stage of TransitionLocal - the Terminating Access Service for Calls to Belgacom geographic numbers is limited to specific number ranges which are related to the Local Access Point concernedqIntra Acess Area - Calls terminated in the same Belgacom Access Area as the one within which they are handed overExtra Access Area - calls terminated in a Belgacom Access Area which is different from the one in which the Area Access Point is located at which they are handed over by the Operator1.2Supporting report 27/4/09#Termination (access and completion) Fee level^http://www.orange.com/fr_FR/groupe/reseau/documentation/att00001745/3-Traficcommute-010108.pdfAUD/call PSTN baskets1TSLRIC - Total Service Long-Run Incremental CostsPSTNResidential and Non-residentialIncludes EUR9.50 cost that is only due until when TI does not recover the costs it incurred for setting-up the provision of WLR servicesYhttp://www.wholesale-telecomitalia.it/wsintranet/swn/1075028906/OR%20WLR%202009%20def.pdfAGCOM has only issued a press release on the required chnages to TI's RUO mentioning only connection and monthly fee prices. It could well be that disconnection and other one-off charges will be reviewed as a result of this Shared accessWOne-off charge for line testing: checks on the available capacity in distribution cableOne-off charge for line testing: checks on the available capacity in distribution cable and on maximum connection speed availableMetropolitan (tandem)Single transit@http://www.agcom.it/default.aspx?message=viewdocument&DocID=2881ter.perPSTN termination - local!PSTN termination - single transit!PSTN termination - double transit!PSTN origination - double transitPSTN origination - local!PSTN origination - single transit UK.ter.local UK.ter.single UK.ter.double UK.ori.double UK.ori.local UK.ori.singleProductTypeprice0BT Wholesale carrier price list, B1.01 and B1.10Call origination Local ExchangeSingle Tandem Call origination)Double Tandem Call origination (0-<100km).Double Tandem Call origination (100km - 200km)'Double Tandem Call origination (>200km)XNote 2: Consists of 1 Call origination Local Exchange, 1 Local Tandem Conveyance and PPPyNote 3: Consists of 1 Call origination Local Exchange, 1 Local Tandem Conveyance, 1 Inter-Tandem Conveyance Short and PPPzNote 4: Consists of 1 Call origination Local Exchange, 1 Local Tandem Conveyance, 1 Inter-Tandem Conveyance Medium and PPPyNote 5: Consists of 1 Call origination Local Exchange, 1 Local Tandem Conveyance, 1 Inter- Tandem Conveyance Long and PPPsNote 1: Consists of 1 Call origination Local Exchange and the BT Product Management, Policy & Planning charge (PPP) Service name SEK/monthGTATeliaSEKMoveChange of numberLabour in appartmentLabour in commercial propertyOne-time fee for operatorsYearly fee for operatorsSEK/year$http://www.teliasoneraic.se/start_icAvailable only in Swedish language under the menue: Produkter &Tjanster/Reglerade produkter/Grossistprodukt for Telefoniabbonemang/Dokumentation/Bilaga 5.1Full LLUSEK231/quarter Shared LLUSEK115/quarterSEK254/quarterSEK127/quarterShared or fullhttps://www.skanova.com/start/Available only in Swedish language under the menue: Reglerade produkter/Kopparaccess & samlokalisering/Avtal/Skanova accesskapacitet PrislistaSEK/callSingleSEK/minBilling increment:Minute/Percentage of LCS calls that terminated locally lcs.per.localahttp://www.pts.se/upload/Beslut/Telefoni/2009/09-45-forelaggande-pristillsyn-samtrafik-090225.pdfrAvailable only in Swedish language under the menue: Reglerade produkter/Samtrafik/Dokumentation/Avtal/Bilaga B.2.1 SE.LSS.con SE.LSS.ren SE.LSS.ter NOK/monthTelenorNOKDoes not apply to PSTNAutomatic (on-line)Hhttp://www.jara.no/produktlosninger/telefoni/dok/VAB_bilag4_01122008.pdfXhttp://www.jara.no/produktlosninger/ovrige/dok/Jara_OA_Avtale_bilag4_priser_01122007.pdfNOK/callNOK/min_http://www.npt.no/iKnowBase/Content/Vedtak_8_10_endelig_versjon_24_03_2006.pdf?documentID=47995Thttp://www.jara.no/produktlosninger/telefoni/dok/jara_samtrafikkavtalen_20080901.pdf NO.LSS.con NO.LSS.ren NO.LSS.ter SEK.per.USD SE.ppp.USDNorway SEK.per.AUD NO.ppp.USDWithin interconnection areaOutside interconnection areaSheet DescriptionStatusNotesunlockedlocked CalculationOutput Highlight"A cell that is special in some wayTextNumberCurrency PercentagePercentage (2dp)DateeA key result from this part of the model (in particular one that will be used elsewhere in the model)<CommaPercent Number (2dp)Currency (2dp)Currency Dollar (2dp)Currency DollarCurrency Pound (2dp)Currency PoundInput Parameter Input DataInput Calculation Input Link Row labelRow label (indent) Total row Sub-total row(Table finish row)Style GuidelinesNameNoteH1H2H3H4Heading level 1Heading level 2Heading level 3Heading level 4[NB These styles change most aspects of a cells formatting (all except Number and Alignment)3NB These styles change only the font used in a cell Number styles Table stylesTitle(Table shading)hNB These styles change a variety of different aspects of cell formatting (as appropriate to the context)Examples of use;Use these styles to consistently format numbers (and dates).Use these styles to consistently format tablesA calculation of the model:A piece of real data (only change if you have better data)OAn input to the model that it is expected the user will change (change at will)A side calculation intended solely to cross check a result (and which therefore should not be referenced anywhere else in the model)VA total (use if not part of a "Sub-total row" or a "Total row" in a table - see below)qAn input to the model that has, none the less, been calculated from other inputs (e.g. interpolated input values)PositiveNegativeZeropAn Excel Name applying to one or more adjacent cells (use Insert Name Create to actually create the Excel Names): ;A BF G Currency EuroCurrency Euro (2dp) Currency EURCurrency EUR (2dp) Currency USDCurrency USD (2dp) Currency GBPCurrency GBP (2dp) Date (Month) Date (Year) [ft ` * ڔ[ _ b"C5,;RwqxpJ ge]uu/ > 8 e ie>mjW|#2CdC7r:uA|0kVR  %<7]6qeZ*Eg.i5L2%<f}`w E\ )@ H_D[XopYpd{tsPNL JL J " cc n  0p#'  dMbP?_*+%A>&L&F : &A&CPrinted at &T on &D&RCONFIDENTIAL Analysys Mason &jZ?'jZ?( `?) `?MKhp psc 1200 series series,Loca!@m߀ dBe4 d Arial8lBeںں\\L2243\hp psc 1200 series,LocalOnly,DrvConvert" d `?jZ?U} } >}  0hLx@         hLx@;  > ; }  :   9 |   A  @  ?  [  A  =   H !  D N No N N  G A  E A  F A c  A  s A  t A  u A ]  A _  A ) v A  w A ^  A  x ADl,,,,((((,,B************ !"#$%&'()*+,-. /  y A ! ! !A "` " "A # # #A $\ $ $A % % %A & & &A ' ' 'A ( ( (A ) ) )A * * *A +k + +A , , ,A - - -A .z .{ .A /Z/$,***************-(  p & C 6AAnalysysMason2]&&`F >@K_A @????mhLxXJ  0hXJ XJ n 0s 00Alh,0lhF 04h 0 ҟ 0 #*h4|h h] 0qq     7yK  dave.lonsdale@analysysmason.comyK fmailto:dave.lonsdale@analysysmason.comyX;H,]ą'c7 % d. Preamble1 n  .4  dMbP?_*+%;8&L&F : &A&CPrinted at &T on &D&RCONFIDENTIAL Analysys &jZ?'jZ?( `?) `?M\\2K-5\Sheffield_ 4dA4PRIV''''6X" d `?jZ?U} } } } \}  @hLx@    hL x@;H C2# Data collection updated 20090512 > ; 0C2# Data collection updated 20090512  : C0DAInternational benchmarking analysis of WLR, LCS, LSS and PSTN OTA  9T C31.3  \ C1Approved for release  =  C. Dave Lonsdale  H  C/"dave.lonsdale@analysysmason.com   MC  9 B = N< ~ |@   ~ ~@   ~ @@   |~  @  ~*hFbEVOa8888 ~ ana  (   p  C 6AAnalysysMason2]&`J >KdA ????ma  0ha a n 0s 00Alh,0lhF 04h 0 ҟ 0 #*h4|h l 0h] 0qq     7 Preamble2 n  $-;!@FMU\  dMbP?_*+%4Tt;8&L&F : &A&CPrinted at &T on &D&RCONFIDENTIAL Analysys &~?'~?( `?) `?M\\2K-5\Sheffield_ 4UA4PRIV''''6X" U `?jZ?U} } }        h          h  d7 z4 T* y+xxxx d ~ UY@ d % Q~ U@o@ d   P~ OY@ P~ Or@ Q~ Ur@ d  P~ OY@~ Oi@~ Or@ Q~ WY@ d $ Q%~ Y@ d & Q~ VY@ d ( Q~ XY@ d O QL~ Y@ d M T, y-xxxx0 8NR88888 " # $ & ( * , . 0 1 2 4 h5 6 7 9 : ; < =  > ?  d "Q~ "YY@ "d "##Y $Q3~ $@ $' &QN~ & &d &&& (QN~ ($@ (d ()( *Q~ *ZY@ * ,Q ,t ,d ,, .Q .u .. 0Q~ 0[Y@ 01Q 2Q ~ 2Y@ 2! 4T 5y!5xxxx 6d" 7d$9K 9K 9K 9K 9K 9K 9K 9K 9 K :Q):O$@\@:}St$?:~St$?:]$@^@{$@: |St$? ;Q*;O$\;}St$;~St$;]$^{$; |St$ <Q+6<O\}~]^{| =Q =O =\ =} =~ =] =^ ={ = |>sssssssss ?K ?K/ ?K0 ?K- ?K.28 *NN*8** * zvvH~@ABC DEFGHI JKLMNO PQR SThUVXZh\;^ @Q)@a$@b@_$@`@ AQ*Aa$b_$` BQ+Bab_` CQ Ca Cb C_ C`DsssssEK EK1 EK2 EK EK FQ)Fg$@h@e$@f@ GQ*Gg$he$f HQ+Hghef IQ Ig Ih Ie IfJsssssKK KK3 KK4 KK KK LQ)Lk$@l@i$@j@ MQ*Mk$li$j NQ+Nklij OQ Ok Ol Oi OjPsssssQK QK QK5 QK6 RQRcZ@Z@mZ@Sssss TT( Uy'Uxxxx Vd Xv Xv X ZT ZT Z \o \o \ ^n ^n ^:000FB000FB000F4* ***`habd;efgh ik;lmno p  q t u w ;x y z { | } ~ ;  `T ay"axxxx bd do5 eP eKK eKK eKK eKK fQ  gQ  hQ  is issss ko6 l lYl lYl mP mQ mKK mKK mKK mKK nQ  n#n nrnr oP orr pS pppp qR qqqqqq tv  udJ wo2 xS xT xxK@@KD@KH@KL@ xwR y1 yU ydX~ yW.AyV.Ayy y{LLLyV.Azy~ yU.A z/ zU zdX~ zWj@zVFAzyzVVUUUUXA{y~ zUjA {0 {U {dX~ {j@{Vj@{y{VOA|y~ {UjA |R3 |qU|q#|01A| %y{#|UUUU2A| %y{#|:4A| %y{#|\5A %y{}} ~o2 S T K@@KD@KH@KL@: F >T> ""Z      ;       1 U dVX.A! Ey{X.AX.AX.A / U dVXj@XFAXVUUUUXAXjA 0 U dWj@j@OAjA R3 qUq#01Ay %#UUUU2A," %#:4A %#\5A % o8 S T K@@KD@KH@KL@ 1 U dOY.A LLY.AY.A / U dOY{@YOAY*aA 0 U dOYO@Y@Y\A 3 U #.2A %#xt3A %#UUUU4A % wIL$9|  0+(  p + C 6AAnalysysMason26]&+`L ><dA ????mt u &L&F : &A&CPrinted at &T on &D&RCONFIDENTIAL Analysys Mason &jZ?'jZ?( `?) `?M \\london-dc\London Colour$C 4dXXA4DINU"< D sBSMTJHP Color LaserJet 4700 PCL 6InputBinFORMSOURCERESDLLUniresDLLResolution600dpiOrientationPORTRAITHPOrientRotate180FalseDuplexVERTICALTextAsBlackFalseTTAsBitmapsSettingTTModeOutlineAlternateLetterHeadFalsePrintQualityGroupPQGroup_1HPDocPropResourceDatahpzhl41a.cabHPColorSmartAutomaticHPPDLTypePDL_PCL6HPPJLEncodingUTF8HPJobAccountingHPJOBACCT_JOBACNT_COLORAUTHHPBornOnDateHPBODHPJobByJobOverrideJBJOHPPCL6PassThroughTrueHPSmartDuplexSinglePageJobTrueHPSmartDuplexOddPageJobTrueHPManualFeedOrientationFACEUPHPOutputBinOrientationFACEDOWNHPManualDuplexDialogModelModelessHPMapManualFeedToTray1TrueHPManualDuplexPageRotateDriverRotateHPPrintOnBothSidesManuallyFalseHPCoversOther_PagesHPDuplicateJobNameOverrideSWFWPSAlignmentFileHPZLS41aPSServicesOptionPrnStat_SID_242_BID_497_HID_15521HPConsumerCustomPaperTrueHPEnableRAWSpoolingTrueJRConstraintsJRCHDPartialJRHDInstalledJRHDOffJRHDNotInstalledJRHDOffHPPreAnalysisTrueColorMode24bppJPEGEnableAutoRGBColorDefault-sRGBHPColorSmart_ColorOptions_EdgeControlNormalHPColorSmart_Text_NeutralGraysBlackOnlyHPColorSmart_Text_HalftoneDetailHPColorSmart_Graphics_NeutralGraysBlackOnlyHPColorSmart_Graphics_HalftoneDetailHPColorSmart_Photo_NeutralGrays4-ColorHPColorSmart_Photo_HalftoneDetailHPColorModeCOLOR_MODEHPPrintInGrayScaleFalseHPDigitalImagingHPBusinessPrintingHPSmartFocusOffHPContrastOnHPDigitalFlashOnHPSharpnessOnHPSmoothingOnHPMHDLLNameHPFIEYYQPaperSizeLETTERMediaTypeAUTOCollateONOutputBinStaplerStaplingNoneHPPaperSizeALMConstraintsENV_10HPXMLFileUsedhpc47006.xmlHPManualDuplexDialogItemsInstructionID_01_FACEDOWN-NOROTATEHPPaperSizeDuplexConstraintsA5HPMediaTypeDuplexConstraintsEXTRA_HEAVYHPSmartHubInet_SID_263_BID_514_HID_265DIUPHdA4 o [none] [none]Arial4Pd?HAO.ZHANGHAO.ZHANGdMicrosoft Excel for Windows<>Type new Quick Set name here.l m -EXCEL.EXEC:\Program Files\Microsoft Office\Office\EXCEL.EXE" d `?jZ?U} } $}  } }  : h       h     h h h @ h h     h          T KU Km K_ K Ke K^ \   C@ @@   C@ @ @     `  T KU Km K_ K Ke K^     C@ @ JY8?      `   T  T^  T KU KT KT K K^T ]  Y@]@ְ@T   Y@]@<@T \ C@]@@       `   T  KU K_ K K KT K K^    ~  @ rh?     ~  @J4?     ~  @UN@?     ~  @0*?     ~  @~jt? ^    ~  @y&1l?     ~  @nt?     ~  @_Q{? D lTTl$&Tx$&TPP^ 4pllllllv !"#$%&(,h-./0123456789    ~  @ 46;;;*I?4 ~89 PH@L0(  L>????m45O  0hO O n 0s 0 0>lh,0lhF 04 Oh 0 Oҟ 0 O #*h4|h  h] 0qq     7 Sheet11 n  CM  dMbP?_*+%A>&L&F : &A&CPrinted at &T on &D&RCONFIDENTIAL Analysys Mason &jZ?'jZ?( `?) `?MKhp psc 1200 series series,Loca!@m߀ dBe4 d Arial8lBeںں\\L2243\hp psc 1200 series,LocalOnly,DrvConvert" d `?jZ?U} } $}  } m}  C  h h h h  h h   h h h h h     h            T KU KS K Ke K_ K^ KT \  * `$A yT ] d * A T  d * A T zT C{ ` |  } Tk  KU KS K Ke K_ K^ K T \  ~ 0}@  T ] d ~ ?@ T  d ~  ~T `     T  (a KU K_ K K K K K  K  Y n o  [  @ ^)ˀ? Ap Y n o  q  @a2U0*s? r Y n s  [  @-C6?  Y n s  q  @ZӼ}?  Y n t  [ ~  @@  Y n t  q  @5;Nс?    @1 Dz_QQ""6zPPP, z~~zvz $ ! " # $ % & ' ( ) * + , - / h0 1 2 3 4 5 6 7 8 9 : ; < = > ?  ( KU K_ K K K K K K !Y !n !o ! ![!! @-C6?! "Au "Y "n "o " "q"" @ZӼ}?" #v #Y #n #s # #[ ## @-C6?# $w $Y $n $s $ $q $$ @ZӼ}?$ % %Y %n %t % %[ %% @-C6?% & &Y &n &t & &q && @ZӼ}?& '' ( ( ) ) )x) ) * * +` +++ ,- /T//00 1K 1KU 1K 22* 4A 2w 33* 2A 3w 44* ?A 4w 5K 5KU 5K5w 66?@ 3D  6w 77Gz@ 6D  7w 8~ 8 8w 9K 9K 9K 9K 9K 9K 9K 9 K ::: ^)ˀ? :D : ^)ˀ?(::?L:a2U0*s? :D :a2U0*s?(:::= L:a2U0*s?(: :: a2U0*s?(?: : w  ;;;-C6? ;D ;-C6?(::;ZӼ}? ;D ;ZӼ}?(;:;ZӼ}?(; :; ZӼ}?(:: ; w <<< ףp= ? <D < ףp= ?(;:<5;Nс? <D <5;Nс?(<:<5;Nс?(< :< 5;Nс?(;: < w ===-C6? ?D! =-C6?(<:=ZӼ}? =D" =ZӼ}?(=:=ZӼ}?(= := ZӼ}?(<: = w >>>-C6? =D# >-C6?(=:>ZӼ}? >D$ >ZӼ}?(>>>? L>ZӼ}?(> >> ZӼ}?(=> > w ???-C6? >D% ?-C6?(>:?ZӼ}? ?D& ?ZӼ}?(?>?ZӼ}?(? >? ZӼ}?(>> ? wBXlz~~zz$B0"*9994;;*p@ A B  @@*@BBBBBB @ w9 AA*ABBBBBB A w: B B*BBBBBBB B w; 8(TT<; ;3 4 6  7 o>????m1 2 Q  0hQ Q n 0s 0 0>lh,0lhF 048Qh 0 8Qҟ 08Q #*h4|h Ch] 0qq     7yK _http://www.docstoc.com/docs/3095845/Wholesale-Line-Rental---An-Austrian-Regulatory-PerspectiveyK http://www.docstoc.com/docs/3095845/Wholesale-Line-Rental---An-Austrian-Regulatory-PerspectiveyX;H,]ą'cDyK >http://www.rtr.at/de/komp/KonsultationFestnetzM6/M%201-06.pdfyK http://www.rtr.at/de/komp/KonsultationFestnetzM6/M 1-06.pdfyX;H,]ą'c Sheet25 n  FGGp  dMbP?_*+%A>&L&F : &A&CPrinted at &T on &D&RCONFID      !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefgijklmnopqrstuvwxyz{|}~ENTIAL Analysys Mason &jZ?'jZ?( `?) `?MKhp psc 1200 series series,Loca!@m߀ dBe4 d Arial8lBeںں\\L2243\hp psc 1200 series,LocalOnly,DrvConvert" d `?jZ?U} } $}  } m}  F  h       h h h h h h h    h               T KU Km K K Ke K_ K^ \    ]     `     Tk KU K Ke K_ K^T \ ~ [@ ~ J@ T  ~ [@  ~ @@ T  d~ [@  ~ @ T  d~ [@  ~ `@ T  d~ [@  ~ @ T   `    T  (a KU K_ K K K K K  K j    [~ @(@* i? j    ~ @(@* t^cZ? j    [~ @(@* L1%r? j    ~ @(@* dc? j    )[~ @(@* kHcCw? j    ~ @(@* (XQih? Y    [~ @(@* YLl> u? Y    ~ @(@* _vOf? Y    [~ @(@* %}? Y    ~ @(@* .s,&6o? Y    )[~ @(@* 9]? Y    ~ @(@* 1=at?D lzH404& hZZZZZ, ~|||||||||||  ! " # $ % & ' ( ) * + , - . / 0 1 3 h4 5 6 7 8 9 : ; < = > ?   !( !KU !K_ !K !K !K !K !K ! K" "j " " " "[~ "@(@"*" i?# #j # # # #~ #@(@#*# t^cZ?$ $j $ $ $ $[~ $@(@$*$ L1%r?% %j % % % %~ %@(@%*% dc?& &Y & & & &[~ &@(@&*& YLl> u?' 'Y ' ' ' '~ '@(@'*' _vOf? ' * ' +( (Y ( ( ( ([~ (@(@(*( %}?( ( +) )Y ) ) ) )~ )@(@)*) .s,&6o?) ) + * + + + , -` --. . ./ / /01 3T3344 5K 5KU 5K 6 6d6**A 6w 7 77*6A 7w 8 8d8*7A 8w 9K 9KU 9K9w : :d:.HzA@8D  :w ; ;; p= ף?ED ;w < <d<.Q7@:D  <w =K =K =K =K =K =K =K = K > >Y>YLl> u?<D >YLl> u?>D >_vOf?>D >_vOf?>D >_vOf?>D > _vOf?>D > w ? ?Y?%}??D ?%}?> ??EL?.s,&6o?? D ?.s,&6o?@??EL?.s,&6o??D?? .s,&6o??D? ? wB X~|||||*&(("*GGG4IIIp@ A B C D E  @ @Y@9]?@D @9]???@1=at?@D @1=at?@?@1=at?@ @@E L@ 1=at??@ @ w A AYAYLl> u?AD& AYLl> u?B?A_vOf?AD' A_vOf?A?A_vOf?A @A _vOf?@@ A w B BYB%}?BD( B%}?A?B.s,&6o?BD) B.s,&6o?B?B.s,&6o?B @B .s,&6o?A@ B w C CYCi?CD Ci?B?Ct^cZ?CD Ct^cZ?C?Ct^cZ?C @C t^cZ?E@ C w. D DYDL1%r?DD DL1%r?C?Ddc?DD Ddc?D?Ddc?D @D dc?C@ D w/ E  EYEkHcCw?ED EkHcCw?D?E(XQih?ED E(XQih?E?E(XQih?E @E (XQih?D@ E w0dM6 0E; >????m0 1 U  0hU U n 0s 0 0>lh,0lhF 04&L&F : &A&CPrinted at &T on &D&RCONFIDENTIAL Analysys Mason &jZ?'jZ?( `?) `?MKhp psc 1200 series series,Loca!@m߀ dBe4 d Arial8lBeںں\\L2243\hp psc 1200 series,LocalOnly,DrvConvert" d `?jZ?U} } $}  } m}  4  h       h h h h h    h                 T KU Km K K Ke K^ \    ]   `     Tk KU K Ke K^ KT \ p@@@B@   T T ]  p@@@@ T   `     T  (a KU K K K K K K  K    ~ C@*(A o_?      ~ C@*A  q?    ~ C@*A ]K=? )   [~ C@*A ?Ɯ? )   )[~ C@*A MJ? )   )[~ C@*A W}b? )   )~ C@*A 2%䃎? )   )~ C@*A Q|a2? )   )~ C@*A  c? ( /  (`  D5 llH*0>& ^jB, ~, h! " # $ % & ' ( ) * + , - . / 0 1 2 3  T  !! "K "KU "K # ##*3A #w $ $$*#A $w % %%*$A %w &K &KU &K&w ' ''@lND  'w ( ((B@'D (w ) )~ ) )w *K *K *K *K *K *K *K * K + ++?Ɯ?+D+?Ɯ?.D++2%䃎?+D+2%䃎?+++- L+2%䃎?+ ++ 2%䃎?. + + w , ,,MJ?,D,MJ?/D,,Q|a2?,D,Q|a2?,+,Q|a2?, +, Q|a2?/ + , w - --W}b?-D-W}b?0D-- c?-D- c?-+- c?- +-  c?0 + - w . ..?Ɯ?..0 L.?Ɯ?0..2%䃎?+..2%䃎?...2%䃎?... 2%䃎?.. . w / //MJ?../MJ?+./Q|a2?,./Q|a2?/./Q|a2?/./ Q|a2?/. / w 0 00W}b?/.0W}b?,.0 c?-.0 c?0.0 c?0.0  c?0. 0 w 1 11o_?1D1o_?1113 L1o_?111o_?111o_?1 11 o_?-1 1 w+ 2 22 q?2D2 q?212 q?212 q?212 q?2 12 q?11 2 w, 3  33]K=?3D3]K=?313]K=?313]K=?313]K=?3 13 ]K=?21 3 w-,p |"*GGG4II8p$% -;' PHPT0(  T>????m0 1   0h  n 0s 0 0>lh,0lhF 048h 0 8ҟ 08 #*h4|h  h] 0qq     7 Sheet24 n  2CPdY  dMbP?_*+%A>&L&F : &A&CPrinted at &T on &D&RCONFIDENTIAL Analysys Mason &jZ?'jZ?( `?) `?M \\london-dc\London Colour$C 4dXXA4DINU"< D sBSMTJHP Color LaserJet 4700 PCL 6InputBinFORMSOURCERESDLLUniresDLLResolution600dpiOrientationPORTRAITHPOrientRotate180FalseDuplexVERTICALTextAsBlackFalseTTAsBitmapsSettingTTModeOutlineAlternateLetterHeadFalsePrintQualityGroupPQGroup_1HPDocPropResourceDatahpzhl41a.cabHPColorSmartAutomaticHPPDLTypePDL_PCL6HPPJLEncodingUTF8HPJobAccountingHPJOBACCT_JOBACNT_COLORAUTHHPBornOnDateHPBODHPJobByJobOverrideJBJOHPPCL6PassThroughTrueHPSmartDuplexSinglePageJobTrueHPSmartDuplexOddPageJobTrueHPManualFeedOrientationFACEUPHPOutputBinOrientationFACEDOWNHPManualDuplexDialogModelModelessHPMapManualFeedToTray1TrueHPManualDuplexPageRotateDriverRotateHPPrintOnBothSidesManuallyFalseHPCoversOther_PagesHPDuplicateJobNameOverrideSWFWPSAlignmentFileHPZLS41aPSServicesOptionPrnStat_SID_242_BID_497_HID_15521HPConsumerCustomPaperTrueHPEnableRAWSpoolingTrueJRConstraintsJRCHDPartialJRHDInstalledJRHDOffJRHDNotInstalledJRHDOffHPPreAnalysisTrueColorMode24bppJPEGEnableAutoRGBColorDefault-sRGBHPColorSmart_ColorOptions_EdgeControlNormalHPColorSmart_Text_NeutralGraysBlackOnlyHPColorSmart_Text_HalftoneDetailHPColorSmart_Graphics_NeutralGraysBlackOnlyHPColorSmart_Graphics_HalftoneDetailHPColorSmart_Photo_NeutralGrays4-ColorHPColorSmart_Photo_HalftoneDetailHPColorModeCOLOR_MODEHPPrintInGrayScaleFalseHPDigitalImagingHPBusinessPrintingHPSmartFocusOffHPContrastOnHPDigitalFlashOnHPSharpnessOnHPSmoothingOnHPMHDLLNameHPFIEYYQPaperSizeLETTERMediaTypeAUTOCollateONOutputBinStaplerStaplingNoneHPPaperSizeALMConstraintsENV_10HPXMLFileUsedhpc47006.xmlHPManualDuplexDialogItemsInstructionID_01_FACEDOWN-NOROTATEHPPaperSizeDuplexConstraintsA5HPMediaTypeDuplexConstraintsEXTRA_HEAVYHPSmartHubInet_SID_263_BID_514_HID_265DIUPHdA4 o [none] [none]Arial4Pd?HAO.ZHANGHAO.ZHANGdMicrosoft Excel for Windows<>Type new Quick Set name here.l m -EXCEL.EXEC:\Program Files\Microsoft Office\Office\EXCEL.EXE" d `?jZ?U} } $} } m}  2  h  ;@ ;@ ;@ ;@      h h h h     h             T  KU Km K K Ke K^ ] d  f~ @*LVA ~ F@  P~ @*A ~ @ d  c~ `@*A ~ G@  P~ `@*1 A ~ @ \ e  c~ ,@*A ~ H@     a d O R~ @*A ~ T@  S d Q R~ `@*A ~ 4@  T   ` g  T   T^  T KU KT K K^T \ _~ @c@*A )433333@,??  U ] `~ @c@*A ~ N@ a `~ @c@*A ~ A@ ` b   T X KU K Kh KZ KT K K^ j F i l~ @e@*A C8 Q? Y F k l~ @e@*A  Wp? j F i m~ @e@*A N ^E? Y F k m~ @e@*A Hh˹d?  n j F i q~ @e@*A H}=?  o Y F k q~ @e@*A @_[?  r  V W  X W    ` D lTqWmW*&&F__4pu** ! h" h# $ % & ' ( ) * + @, @- @. / 0 1     !T !! "T "# #K #KU #K #K $ $d $$@'D $w % %d %%@&D %w & & &&ffffff'@(D &w ' ' ''ffffff'@)D 'w ( (d ((4@$D (w ) )d ))fffff$@/D )w *K *KU*K *K + +d+N@%D +wL , ,,433333@-D ,wM - -d-A@+D -wN .K .K .K .K .K .K .K . K / /Y/ Wp?D/ Wp?1D/Hh˹d?/D/@_[?/D/Hh˹d?/D/ Hh˹d?/D / w  0 0Y0 Wp?/ D0 Wp?0D0Hh˹d?0D0@_[?0D0Hh˹d?0D0 Hh˹d?0D 0 w  1 1j1C8 Q?0 D1C8 Q?1D1N ^E?1D1H}=?D1N ^E?1D1 N ^E?1D 1 wG(ET"&BWWWWWW4IIIp0. G, 0) ?!/ oPH` P0(  P>????m0 1   0h  n 0s 0 0>lh,0lhF 04Ph 0 Pҟ 0P #*h4|h  h] 0qq     7 Sheet5 n  >‚  dMbP?_*+%A>&L&F : &A&CPrinted at &T on &D&RCONFIDENTIAL Analysys Mason &jZ?'jZ?( `?) `?M \\london-dc\London Colour$C 4dXXA4DINU"< D sBSMTJHP Color LaserJet 4700 PCL 6InputBinFORMSOURCERESDLLUniresDLLResolution600dpiOrientationPORTRAITHPOrientRotate180FalseDuplexVERTICALTextAsBlackFalseTTAsBitmapsSettingTTModeOutlineAlternateLetterHeadFalsePrintQualityGroupPQGroup_1HPDocPropResourceDatahpzhl41a.cabHPColorSmartAutomaticHPPDLTypePDL_PCL6HPPJLEncodingUTF8HPJobAccountingHPJOBACCT_JOBACNT_COLORAUTHHPBornOnDateHPBODHPJobByJobOverrideJBJOHPPCL6PassThroughTrueHPSmartDuplexSinglePageJobTrueHPSmartDuplexOddPageJobTrueHPManualFeedOrientationFACEUPHPOutputBinOrientationFACEDOWNHPManualDuplexDialogModelModelessHPMapManualFeedToTray1TrueHPManualDuplexPageRotateDriverRotateHPPrintOnBothSidesManuallyFalseHPCoversOther_PagesHPDuplicateJobNameOverrideSWFWPSAlignmentFileHPZLS41aPSServicesOptionPrnStat_SID_242_BID_497_HID_15521HPConsumerCustomPaperTrueHPEnableRAWSpoolingTrueJRConstraintsJRCHDPartialJRHDInstalledJRHDOffJRHDNotInstalledJRHDOffHPPreAnalysisTrueColorMode24bppJPEGEnableAutoRGBColorDefault-sRGBHPColorSmart_ColorOptions_EdgeControlNormalHPColorSmart_Text_NeutralGraysBlackOnlyHPColorSmart_Text_HalftoneDetailHPColorSmart_Graphics_NeutralGraysBlackOnlyHPColorSmart_Graphics_HalftoneDetailHPColorSmart_Photo_NeutralGrays4-ColorHPColorSmart_Photo_HalftoneDetailHPColorModeCOLOR_MODEHPPrintInGrayScaleFalseHPDigitalImagingHPBusinessPrintingHPSmartFocusOffHPContrastOnHPDigitalFlashOnHPSharpnessOnHPSmoothingOnHPMHDLLNameHPFIEYYQPaperSizeLETTERMediaTypeAUTOCollateONOutputBinStaplerStaplingNoneHPPaperSizeALMConstraintsENV_10HPXMLFileUsedhpc47006.xmlHPManualDuplexDialogItemsInstructionID_01_FACEDOWN-NOROTATEHPPaperSizeDuplexConstraintsA5HPMediaTypeDuplexConstraintsEXTRA_HEAVYHPSmartHubInet_SID_263_BID_514_HID_265DIUPHdA4 o [none] [none]Arial4Pd?HAO.ZHANGHAO.ZHANGdMicrosoft Excel for Windows<>Type new Quick Set name here.l m -EXCEL.EXEC:\Program Files\Microsoft Office\Office\EXCEL.EXE" d `?jZ?U} } $}  } m}  > h ;       h h h h h h h hhhh T KU Km K K Ke K^ \*/A ] *'A  a *A  `      Tk T KU Km K K Ke K^ T ] d [  Y@@q@ T d \  Y@@@ T d ]  Y@@,@ T d ^  Y@@@T \ Y@@`n@T a d _Y@@@ T d `Y@@@    `  Z   ]   a    T T a  KU KW KZ KT K KV KKK   Y  [l@@+eXw?    Y  \l@@Mbp?    Y  [l@@j+݃? Y  \l@@9vz? Y  [l@@j+݃? Y  \l@@9vz? D l^5MM&^ZPPPBZZ"400&$0zz\\RR !"#$%&'()*,h-./0 1 2 3 4 5 6 7 8 9 : ; < =    !KU !KW !KZ !KT !K !KV" "Y " "["l@@"+eXw?: ""'L #Y # #\#l@@#Mbp?"" $Y $ $[$l@@$j+݃?#"% %Y % %\%l@@%9vz?$"& &Y & &[&l@@&j+݃?%" 'Y ' '\'l@@'9vz?&"( )` ) *] ,T -K -KU -K ...*A .wd //*0D /wb 00*A 0wc 11Q U@7D  1wR 22q= ףp@3D 2wS 33Gz.H@1D 3wT 4K 4K 4K 4K 4K 4K 4K 4 K 5 5Y5+eXw?.D5+eXw?tD5Mbp?5D5Mbp?5D5Mbp?5D5 Mbp?5D 5 w 6 6Y6j+݃?5D6j+݃?5 D69vz?6D69vz?6D69vz?6D6 9vz?6D 6 w 7 7Y7j+݃?6D7j+݃?6 D79vz?7D79vz?7D79vz?7D7 9vz?7D 7 w 8 8Y8+eXw?7 D"8+eXw?8D"8Mbp?8D#8Mbp?8D#8Mbp?8D#8 Mbp?8D# 8 w 9 9Y9j+݃?8 D$9j+݃?9D$99vz?9D%99vz?9D%99vz?9D%9 9vz?9D% 9 w : :Y:j+݃?9 D&:j+݃?:D&:9vz?:D':9vz?:D':9vz?:D': 9vz?:D' : w ; ;j*; ; w' < <j*< < w( =  =j*= = w)> 0T|__ii_ *C;9;;;pXXH@1 )32 "5 ,5  06 >7 PHp\0(  \>????m1 2   0h  n 0s 0 0>lh,0lhF 04Hh 0 Hҟ 0H #*h4|h h] 0qq     78yK zhttp://www.bundesnetzagentur.de/enid/4558fe9447ad2079051cb6eb37b5d3a9,0/Archiv_Teilnehmeranschluss/BK3c-_8/_ssss_4l4.htmlyK http://www.bundesnetzagentur.de/enid/4558fe9447ad2079051cb6eb37b5d3a9,0/Archiv_Teilnehmeranschluss/BK3c-_8/_ssss_4l4.htmlyX;H,]ą'c0yK 8http://www.bundesnetzagentur.de/media/archive/14644.pdfyK http://www.bundesnetzagentur.de/media/archive/14644.pdfyX;H,]ą'cpyK http://www.bundesnetzagentur.de/enid/8b90b1a9d9ab1daabd7fff6954f18a47,0/Antrag_Beschluss__Zugang_oeff__Festnetzen/BK3c-_8-ss37_513.htmlyK (http://www.bundesnetzagentur.de/enid/8b90b1a9d9ab1daabd7fff6954f18a47,0/Antrag_Beschluss__Zugang_oeff__Festnetzen/BK3c-_8-ss37_513.htmlyX;H,]ą'c0yK 8http://www.bundesnetzagentur.de/media/archive/15819.pdfyK http://www.bundesnetzagentur.de/media/archive/15819.pdfyX;H,]ą'c Sheet4 n  9Vi  dMbP?_*+%A>&L&F : &A&CPrinted at &T on &D&RCONFIDENTIAL Analysys Mason &jZ?'jZ?( `?) `?MCutePDF WriterS 4dA4PRIV0''''P4(m? " d `?jZ?U} } $}  } m}  9  h         h h h h h    h               T KU K Ke K_ K^ K \ ~ n@*A ~ %@  ] d~ n@*A ~ @     0 d~ n@*A ~ ƥ@ 0 d~ n@*A ~ 2@ ` 3    Tk  KU K Ke K_ K^ T \ ~ T@  ~ i@ T ] d~ T@  ~ @ T  d~ T@  ~ <@ T   ` !   T  (a KU K K K K K K  K )Y   [~ T@*zA _Lu? )Y   )[~ T@*A UN@? )Y   )[~ T@*A Zd;O? )Y   )~ C@*A UN@s? )Y   )~ T@*A 5;Nс? )Y   )~ T@*A Zd;O? )Y   )#~ C@*A UN@s? )Y   )#~ T@*A 5;Nс? )Y   )#~ T@*A Zd;O? )Y   $~ T@*A _vOn? )Y   $~ T@*A lxz,C|?  & )Y   $~ T@*A ;On?  'D ll{m:mw>& ^ZZZ, ~ ! " # $ % h& ' ( ) * + , - . / 0 1 2 3 4 5 6 7 8   !( !/ !" #(` #" $ %T%%&& 'K 'KU 'K ( (d("@D (w ) ))%@(D )w * *d*Q;@)D *w +K +KU +K+w , ,d,{G:H@2 D  ,w - --RQ@*D  -w . .d.(\6@-D  .w /K /K /K /K /K /K /K / K 0 0Y0_Lu?0D0_Lu?3D00UN@s?0D0UN@s?3D00UN@s?3D0 _vOn?3 D 0 w 1 1Y1UN@?1D1UN@?4D115;Nс?1D15;Nс?4D115;Nс?4D1 lxz,C|?4 D 1 w 2 2Y2Zd;O?2D2Zd;O?5D22Zd;O?2D2Zd;O?5D22Zd;O?5D2 ;On?5 D 2 w 3 3Y3_Lu?.333 L3_Lu?333UN@s?033UN@s?333UN@s?033 _vOn?03 3 w 4 4Y4UN@?0 444 L4UN@?4445;Nс?1445;Nс?4445;Nс?144 lxz,C|?14 4 w 5 5Y5Zd;O?1 555 L5Zd;O?555Zd;O?255Zd;O?555Zd;O?255 ;On?25 5 w 6 6Y*6:::::: 6 w4 7 7Y*7:::::: 7 w5 8  8Y*8:::::: 8 w66 ,"*III4IIIpXXV 62, >????m0 1   0h  n 0s 0 0>lh,0lhF 04h 0 ҟ 0 #*h4|h  h] 0qq     7 Sheet27 n  Wm2  dMbP?_*+%A>&L&F : &A&CPrinted at &T on &D&RCONFIDENTIAL Analysys Mason &jZ?'jZ?( `?) `?MKhp psc 1200 series series,Loca!@m߀ dBe4 d Arial8lBeںں\\L2243\hp psc 1200 series,LocalOnly,DrvConvert" d `?jZ?U} } $}  } m}  W  h            h h h h h h    h           T KU K Ke K_ K^ \ ~  R@ ~ (@ ] d`w@`@ ~  d@@ ~ 1@ d@@ ~  d~  @*=A ~ 1@     0 d~  R@*A ~ L@ 0 d~  R@*A ~  @ `         Tk  KU K Ke K_ K^ K T \ ~  ?@  ~ H@ T ] d~ @e@ ~ F@T  d~ @e@ ~ @T  d~ @e@ ~ P@T `     T  (a KU K K K K K K  K j   [~ ,@*A Xj? j   )[~ ,@*A & lhZZZ,~  ! " # $ % & ' ( ) * + , - . / 0 1 2 3 4 5 6 7 8 9 : ; < = > ?   j   )~ ,@ *A  @j';t?! !)Y ! ! ![~ !,@!* A ! 0*h?" ")Y " " ")[~ ",@"*!A "HPsr?# #)Y # # #)[~ #,@#*"A #O#-#|?$ $)Y $ $ $)~ $,@$*#A $Q,Z?% %)Y % % %)~ %,@%*$A %d?& &)Y & & &)~ &,@&*%A &ŏ1w-!o?' ')Y ' ' ')~ ',@'*&A '<mW?( ()Y ( ( ()~ (,@(*'A (j>"Db?) ))Y ) ) ))~ ),@)*(A )#Gk?* +( +KU +K +K +K +K +K +K + K, ,j , , ,[~ ,,@,*)A ,r]?- -j - - -)[~ -,@-*,A -g\8?. .j . . .)[~ .,@.*-A .:K?/ /j / / /)~ /,@/*.A /ek}q?0 0j 0 0 0)~ 0,@0*/A 0x s?1 1j 1 1 1)~ 1,@1*0A 1RfL2rv?2 2j 2 2 2)~ 2,@2*1A 2O;5Yn?3 3j 3 3 3)~ 3,@3*2A 3ek}q?4 4j 4 4 4)~ 4,@4*3A 4a2U0*s?5 5)Y 5 5 5[~ 5,@5*4A 5eS.g?6 6)Y 6 6 6)[~ 6,@6*5A 6/nr?7 7)Y 7 7 7)[~ 7,@7*6A 7 c AJx?8 8)Y 8 8 8)~ 8,@8*7A 8Y?9 9)Y 9 9 9)~ 9,@9*8A 9Pc?: :)Y : : :)~ :,@:*9A :t^cj?; ;)Y ; ; ;)~ ;,@;*:A ;$-#V?< <)Y < < <)~ <,@<*;A <P6 ra?= =)Y = = =)~ =,@=*<A =vӂg?> ?( ?/ ?DBl~@ A B C hD E F G H I J K L M N O P Q R S T U V @ A(` A B CTCCDD EK EKU EK F FdFD Fw G GGQ2@FD Gw H HdHQx1@GD Hw IK IKU IKIw J JdJF@KD Jw K KKR @VD  Kw L LdL33333D@HD Lw MK MK MK MK MK MK MK M K N NYN 0*h?JD!N 0*h?LNNV LNQ,Z?ND$NQ,Z?PNNV LN<mW?N D'N <mW?PN NV L N w O OYOHPsr?ND"OHPsr?NNOd?OD%Od?NNOj>"Db?O D(O j>"Db?NN O w P PYPO#-#|?OD#PO#-#|?ONPŏ1w-!o?PD&Pŏ1w-!o?ONP#Gk?P D)P #Gk?ON P w Q QYQeS.g?QD5QeS.g?PNQY?QD8QY?SNQ$-#V?Q D;Q $-#V?SN Q w R RYR/nr?RD6R/nr?QNRPc?RD9RPc?QNRP6 ra?R D<R P6 ra?QN R w S SYS c AJx?SD7S c AJx?RNSt^cj?SD:St^cj?RNSvӂg?S D=S vӂg?RN S w T TY&TU?TDD,TU?SN&T5Yq?TDD/T5Yq?VN&T,~7e?T DD;T ,~7e?TN T w1 U UY&Ug??UDD-Ug??TN&UNz1t?UDD0UNz1t?TN&UBBj?U DD<U BBj?UN U w2 V  VY&V0*?VDD.V0*?UN&V"v?VDD1V"v?UN&VN`o?V D D=V N`o?VN V w32d "*III4IIIpH  3J K #N r1O o?P @>????mP Q   0h  n 0s 0 0>lh,0lhF 04@h 0 @ҟ 0@ #*h4|h ? h] 0qq     7 Sheet26 n  Cy'}3BiD  dMbP?_*+%A>&L&F : &A&CPrinted at &T on &D&RCONFIDENTIAL Analysys Mason &jZ?'jZ?( `?) `?M \\london-dc\London Colour$C 4dXXA4DINU"< D sBSMTJHP Color LaserJet 4700 PCL 6InputBinFORMSOURCERESDLLUniresDLLResolution600dpiOrientationPORTRAITHPOrientRotate180FalseDuplexVERTICALTextAsBlackFalseTTAsBitmapsSettingTTModeOutlineAlternateLetterHeadFalsePrintQualityGroupPQGroup_1HPDocPropResourceDatahpzhl41a.cabHPColorSmartAutomaticHPPDLTypePDL_PCL6HPPJLEncodingUTF8HPJobAccountingHPJOBACCT_JOBACNT_COLORAUTHHPBornOnDateHPBODHPJobByJobOverrideJBJOHPPCL6PassThroughTrueHPSmartDuplexSinglePageJobTrueHPSmartDuplexOddPageJobTrueHPManualFeedOrientationFACEUPHPOutputBinOrientationFACEDOWNHPManualDuplexDialogModelModelessHPMapManualFeedToTray1TrueHPManualDuplexPageRotateDriverRotateHPPrintOnBothSidesManuallyFalseHPCoversOther_PagesHPDuplicateJobNameOverrideSWFWPSAlignmentFileHPZLS41aPSServicesOptionPrnStat_SID_242_BID_497_HID_15521HPConsumerCustomPaperTrueHPEnableRAWSpoolingTrueJRConstraintsJRCHDPartialJRHDInstalledJRHDOffJRHDNotInstalledJRHDOffHPPreAnalysisTrueColorMode24bppJPEGEnableAutoRGBColorDefault-sRGBHPColorSmart_ColorOptions_EdgeControlNormalHPColorSmart_Text_NeutralGraysBlackOnlyHPColorSmart_Text_HalftoneDetailHPColorSmart_Graphics_NeutralGraysBlackOnlyHPColorSmart_Graphics_HalftoneDetailHPColorSmart_Photo_NeutralGrays4-ColorHPColorSmart_Photo_HalftoneDetailHPColorModeCOLOR_MODEHPPrintInGrayScaleFalseHPDigitalImagingHPBusinessPrintingHPSmartFocusOffHPContrastOnHPDigitalFlashOnHPSharpnessOnHPSmoothingOnHPMHDLLNameHPFIEYYQPaperSizeLETTERMediaTypeAUTOCollateONOutputBinStaplerStaplingNoneHPPaperSizeALMConstraintsENV_10HPXMLFileUsedhpc47006.xmlHPManualDuplexDialogItemsInstructionID_01_FACEDOWN-NOROTATEHPPaperSizeDuplexConstraintsA5HPMediaTypeDuplexConstraintsEXTRA_HEAVYHPSmartHubInet_SID_263_BID_514_HID_265DIUPHdA4 o [none] [none]Arial4Pd?HAO.ZHANGHAO.ZHANGdMicrosoft Excel for Windows<>Type new Quick Set name here.l m -EXCEL.EXEC:\Program Files\Microsoft Office\Office\EXCEL.EXE" d `?jZ?U} } $}  } m}  C  h         h h         h             T  Km K K Ke K^ \   ~ t@~ ؐ@ \   ~ t@~ @ ] d  ~ t@~ D@     d  ~ t@~ @   `     Tk  Km K Ke K_ K^ T \  ~ p@ ~ h@ ] d ~ p@  ~ @    d ~ p@  ~ @  d ~ p@  ~ py@  d ~ p@ ~ @   `     T  a KU KW KZ KT K K^  Y  [  H ?  Y  [   H >Y>~ IJy?< D$>~ IJy?>D$>GnM-q?>D%>GnM-q?>D%>GnM-q?>D%> GnM-q?>D% > w ? ?Y?L?> D&?L??D&?|)6 87 $:  : 2; @<  PH`0(  `>????m1 2   0h  n 0s 0 0>lh,0lhF 04h 0 ҟ 0 #*h4|h  h] 0qq     7yK yK http://www.wholesale-telecomitalia.it/wsintranet/swn/1075028906/OR WLR 2009 def.pdfyX;H,]ą'chttp://www.wholesale-telecomitalia.it/wsintranet/swn/1075028906/OR%20WLR%202009%20def.pdf Sheet3 n  =pR_m  dMbP?_*+%A>&L&F : &A&CPrinted at &T on &D&RCONFIDENTIAL Analysys Mason &jZ?'jZ?( `?) `?MKhp psc 1200 series series,Loca!@m߀ dBe4 d Arial8lBeںں\\L2243\hp psc 1200 series,LocalOnly,DrvConvert" d `?jZ?U} } $}  } m}  =  h       h h h h h    h  h              T KU K Ke K_ K^ \ ~ p@*A ~ @ ] d~ 7@*:A ~ I@  ` 3    Tk KU K Ke K_ K^T \ ~ p@*8 A ~ t@ T * d~ p@ *A ~ @ 8 T  d~ p@ * A ~ @ T   ` %    T  T a KU K_ K K K K K  K j    [~ d@* a2U0*c? j    ~ d@* a2U0*S? j    [~ d@* H}]? j    ~ d@* H}M? Y    [~ d@* _vO? Y    ~ d@* _vOv? Y    [~ d@* Mb? Y    ~ d@* Mbp?  KU K_ K K K K K  K j    [C@p@ a2U0*c? j    C@p@ a2U0*S? j    [C@p@ H}]?BC Xhwm >& ^_i_, ~rrrrrrrr~nn ! " # $ % & ' ( ) * h+ , - . / 0 1 2 3 4 5 6 7 8 9 : ; <  j     C@p@ H}M? !Y ! ! ! ![!C@p@! _vO? "Y " " " ""C@p@" _vOv? #Y # # # #[#C@p@# Mb? #  #  $Y $ $ $ $$C@p@$ Mbp?$ $ % &( &/( &' ((` () ) *T**++ ,K ,KU ,K - -d-I@D -w  . ..R+@-D .w  / /d~ / /w 0K 0KU 0K0w 1 1d1 ףp=JT@2D  1w 2 22 @5D 2w 3 3d3p= 7@6D  3w 4K 4K 4K 4K 4K 4K 4K 4 K 5 5Y5Mb?6D 5Mb?555:L5Mbp?5D 5Mbp?5556 L5Mbp?5 55 Mbp?35 5 w 6 6Y6_vO?1D 6_vO?656_vOv?6D 6_vOv?656_vOv?6 56 _vOv? 5 6 w 7 7Y7Mb?.778 L7Mb?877Mbp?777Mbp?977Mbp?977 Mbp?9 7 7 w 8 8Y8_vO?778_vO?778_vOv?878_vOv?:78_vOv?:78 _vOv?: 7 8 w  9 9Y9Mb?:D 9Mb?`59Mbp?9D 9Mbp?999: L9Mbp?799 Mbp?79 9 w  : :Y:_vO?8D :_vO?95:_vOv?:D :_vOv?7 9:_vOv?89: _vOv?89 : w  ; ;Y*;:::::: ; w7 < <Y*<:::::: < w8>)0nnn,"*II84IIIp XH1 8 2 )5 ;5  76 o<9 @>????m0 1   0h  n 0s 0 0>lh,0lhF 04بh 0 بҟ 0ب #*h4|h =h] 0qq     7 Sheet28 n  Dݖ[i  dMbP?_*+%A>&L&F : &A&CPrinted at &T on &D&RCONFIDENTIAL Analysys Mason &jZ?'jZ?( `?) `?M \\london-dc\London Colour$C 4dXXA4DINU"< D sBSMTJHP Color LaserJet 4700 PCL 6InputBinFORMSOURCERESDLLUniresDLLResolution600dpiOrientationPORTRAITHPOrientRotate180FalseDuplexVERTICALTextAsBlackFalseTTAsBitmapsSettingTTModeOutlineAlternateLetterHeadFalsePrintQualityGroupPQGroup_1HPDocPropResourceDatahpzhl41a.cabHPColorSmartAutomaticHPPDLTypePDL_PCL6HPPJLEncodingUTF8HPJobAccountingHPJOBACCT_JOBACNT_COLORAUTHHPBornOnDateHPBODHPJobByJobOverrideJBJOHPPCL6PassThroughTrueHPSmartDuplexSinglePageJobTrueHPSmartDuplexOddPageJobTrueHPManualFeedOrientationFACEUPHPOutputBinOrientationFACEDOWNHPManualDuplexDialogModelModelessHPMapManualFeedToTray1TrueHPManualDuplexPageRotateDriverRotateHPPrintOnBothSidesManuallyFalseHPCoversOther_PagesHPDuplicateJobNameOverrideSWFWPSAlignmentFileHPZLS41aPSServicesOptionPrnStat_SID_242_BID_497_HID_15521HPConsumerCustomPaperTrueHPEnableRAWSpoolingTrueJRConstraintsJRCHDPartialJRHDInstalledJRHDOffJRHDNotInstalledJRHDOffHPPreAnalysisTrueColorMode24bppJPEGEnableAutoRGBColorDefault-sRGBHPColorSmart_ColorOptions_EdgeControlNormalHPColorSmart_Text_NeutralGraysBlackOnlyHPColorSmart_Text_HalftoneDetailHPColorSmart_Graphics_NeutralGraysBlackOnlyHPColorSmart_Graphics_HalftoneDetailHPColorSmart_Photo_NeutralGrays4-ColorHPColorSmart_Photo_HalftoneDetailHPColorModeCOLOR_MODEHPPrintInGrayScaleFalseHPDigitalImagingHPBusinessPrintingHPSmartFocusOffHPContrastOnHPDigitalFlashOnHPSharpnessOnHPSmoothingOnHPMHDLLNameHPFIEYYQPaperSizeLETTERMediaTypeAUTOCollateONOutputBinStaplerStaplingNoneHPPaperSizeALMConstraintsENV_10HPXMLFileUsedhpc47006.xmlHPManualDuplexDialogItemsInstructionID_01_FACEDOWN-NOROTATEHPPaperSizeDuplexConstraintsA5HPMediaTypeDuplexConstraintsEXTRA_HEAVYHPSmartHubInet_SID_263_BID_514_HID_265DIUPHdA4 o [none] [none]Arial4Pd?HAO.ZHANGHAO.ZHANGdMicrosoft Excel for Windows<>Type new Quick Set name here.l m -EXCEL.EXEC:\Program Files\Microsoft Office\Office\EXCEL.EXE" d `?jZ?U} } $}  } m}  D h      h h h h    h                   T KU K Ke K_ K^ K \ ~ J@ ~ @    `     Tk KU KS K Ke K_ K^T \ ~ 3@T ] ~ \@ T   `     T   a KU K K K K K K  K j    ~  @* gsu? j    ~  @* ~jtx? j    ~  @*~  ? Y    [~  @* gsu? Y    [~  @* y&1|? Y    [~  @* ;On? Y    ~  @* _vOf? Y    ~  @* y&1l? Y    ~  @* ;Onr? Y    ~  @* Mb`? Y    ~  @* _Le?     Y    ~  @* _Qk?    KU K K K K K K  K j    ~  @* ZӼt? j    ~  @* q?D ll^0>0 v>>,~r|nrrrrr|r ~r !"#$%&'()*+,-./0 h1 2 3 4 5 6 7 8 9 : ; < = > ?  j    ~  @ * H}}? !Y ! ! ! ![~ ! @!*! gsu? "Y " " " "[~ " @"*" Mb? #Y # # # #[~ # @#*# o_Ή? $Y $ $ $ $~ $ @$*$ _Le? %Y % % % %~ % @%*% Mbp? &Y & & & &~ & @&*& o_y?& SSSSSSSSSSS 'Y ' ' ' '~ ' @'*' Mb`?' TTTTTTTTTTT (Y ( ( ( (~ ( @(*( ~jth?( ,TTTTTTTTTT )Y ) ) ) )~ ) @)*) UN@s?) ,TTTTTTTTTT** TTTTTTTTTTT + +++ ,TTTTTTTTTT,, ,TTTTTTTTTT-- ,,,,,,,,,,, .` ... ,----------/ 0T0011 2K 2KU 2K 3 3d~ 3 3w 4 44. ףp=)@@D 4w 5 5d~ 5 5w 6K 6KU 6K6w 7 7d7fffff-@=D 7w 8 88RQ?7D 8w 9 9d~ 9 9w :K :K :K :K :K :K :K : K ; ;Y;gsu?;D ;gsu?;D;;_vOf?;D ;Mb`?;D ;Mb`?; ;;C L; Mb`?<; ;@ L ; w < <Y<y&1|?;D <y&1|?<<<CL<y&1l?<D <_Le?<D <_Le?< ;< _Le?4; < w = =Y=;On?<D =;On?L<=;Onr?@D =_Qk?=D =_Qk?= ;= _Qk?C; = w > >Y>gsu?>D! >gu?=<>_Le?=D$ >Mb`?>D' >Mb`?> ;> Mb`?=; > w ? ?Y?Mb??D" ?Mb?><?Mbp?>D% ?~jth??D( ?~jth?? ;? ~jth?>; ? wDlrrrrrr*F**F"*8I84II8p @ A B C  @ @Y@ o_Ή?@D# @ o_Ή??<@ o_y??D& @UN@s?@D) @UN@s?@ ;@ UN@s??; @ w A AY$A_Lu?A$ $ BA_Lu?A<A_Lu?AAACLA_Lu?AAA_Lu?A ;A _Lu?@DA A w< B BY$Blxz,C|?B$ $ BBlxz,C|?B<Blxz,C|?BABlxz,C|?BABlxz,C|?B ;B lxz,C|?ADB B w= C  CY$C%u~?C$ $ BC%u~?C<C%u~?CAC%u~?CAC%u~?C ;C %u~?BDC C w> <H7 >78 %;  4;  o3< 8= >????m0 h1   0h  n 0s 0 0>lh,0lhF 040h 0 0ҟ 00 #*h4|h ? h] 0qq     J ** ++ ,, ,,&& '' (( )) ))7H yK >http://www.kpn-wholesale.com/nl/1856-Reference_Offer_ULL.htmlyK http://www.kpn-wholesale.com/nl/1856-Reference_Offer_ULL.htmlyX;H,]ą'cHyK >http://www.kpn-wholesale.com/nl/1856-Reference_Offer_ULL.htmlyK http://www.kpn-wholesale.com/nl/1856-Reference_Offer_ULL.htmlyX;H,]ą'c Sheet23 n  9y/  dMbP?_*+%A>&L&F : &A&CPrinted at &T on &D&RCONFIDENTIAL Analysys Mason &jZ?'jZ?( `?) `?MKhp psc 1200 series series,Loca!@m߀ dBe4 d Arial8lBeںں\\L2243\hp psc 1200 series,LocalOnly,DrvConvert" d `?jZ?U} } $}  } m}  9  h         h h h h    h                T  Km K K Ke K_ K^ K \   ~ t@*A ~ @ ]  ~ l@ ~ L@   ~ l@ ~ A@    ~ l@ ~ 4@     `     Tk  KU Km K Ke K_ K^ K T \  ~  ?@ ~ K@ T ]  ~  ?@  ~ `@ T  `    T  a KU KW KZ K_ KT K K^     ~ p@S㥫?   [ ~ p@~jt?    ~ p@9v?    ~ p@l?   [ ~ p@~ @    ~ p@Zd;O?      KU KW KZ KT KT K K^    ~ p@S㥫?7D   [ ~ p@~jt?5D    ~ p@9v?5 D    ~ p@l?D| l~hlh0>& z^h, ~bbllhl&zooo ! " # $ % & ( h) * + , - . / 0 1 2 3 4 5 6 7 8    [ ~ p@~ @ ! ! ! !~ !p@!Zd;O? " # # # $ %` %%& & & (T(()) *K *KU *K *K + + ++L@,D +w , , ,,fffffZ@8 D ,w - - -~ - -w -- .K .KU .K .K.w / //`@+D  /w 0 00K@/D  0w 1 1~ 1 1w 2K 2K 2K 2K 2K 2K 2K 2 K 3 33~jt?D3~jt?3D39v?3D39v?3D39v?3D3 9v?3D 3 w- 4 44Q?3 D4Q?4D4Zd;O?4D4Zd;O?4D4Zd;O?4D4 Zd;O?4D 4 w* 5 55~jt?4 D5~jt?5D59v?D59v?5D59v?5D5 9v?5D 5 w+ 6 66Q?D 6Q?6D 6Zd;O?6D!6Zd;O?6D!6Zd;O?6D!6 Zd;O?6D! 6 w, 7 77S㥫?6 D7S㥫?8D7S㥫?8D7S㥫?8D7S㥫?8D7 S㥫?8D 7 w0 8 88l?7D8l?7D8l?D8l?7D8l?7D8 l?7 D 8 w14n TX*&("8WW^BII8p$ 12,  /0 ePH40(  4>????m1 2 ķ  0hķ ķ n 0s 0 0>lh,0lhF 04h 0 ҟ 0 #*h4|h  h] 0qq     7%%yK `http://www.npt.no/iKnowBase/Content/Vedtak_8_10_endelig_versjon_24_03_2006.pdf?documentID=47995yK http://www.npt.no/iKnowBase/Content/Vedtak_8_10_endelig_versjon_24_03_2006.pdf?documentID=47995yX;H,]ą'c&&yK Uhttp://www.jara.no/produktlosninger/telefoni/dok/jara_samtrafikkavtalen_20080901.pdfyK http://www.jara.no/produktlosninger/telefoni/dok/jara_samtrafikkavtalen_20080901.pdfyX;H,]ą'ctyK Ihttp://www.jara.no/produktlosninger/telefoni/dok/VAB_bilag4_01122008.pdfyK http://www.jara.no/produktlosninger/telefoni/dok/VAB_bilag4_01122008.pdfyX;H,]ą'c yK Yhttp://www.jara.no/produktlosninger/ovrige/dok/Jara_OA_Avtale_bilag4_priser_01122007.pdfyK http://www.jara.no/produktlosninger/ovrige/dok/Jara_OA_Avtale_bilag4_priser_01122007.pdfyX;H,]ą'c Sheet17 n  =:<)  dMbP?_*      !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdeghijklmnopqrstuvwxyz{|}~+%A>&L&F : &A&CPrinted at &T on &D&RCONFIDENTIAL Analysys Mason &jZ?'jZ?( `?) `?M \\london-dc\London Colour$C 4dXXA4DINU"< D sBSMTJHP Color LaserJet 4700 PCL 6InputBinFORMSOURCERESDLLUniresDLLResolution600dpiOrientationPORTRAITHPOrientRotate180FalseDuplexVERTICALTextAsBlackFalseTTAsBitmapsSettingTTModeOutlineAlternateLetterHeadFalsePrintQualityGroupPQGroup_1HPDocPropResourceDatahpzhl41a.cabHPColorSmartAutomaticHPPDLTypePDL_PCL6HPPJLEncodingUTF8HPJobAccountingHPJOBACCT_JOBACNT_COLORAUTHHPBornOnDateHPBODHPJobByJobOverrideJBJOHPPCL6PassThroughTrueHPSmartDuplexSinglePageJobTrueHPSmartDuplexOddPageJobTrueHPManualFeedOrientationFACEUPHPOutputBinOrientationFACEDOWNHPManualDuplexDialogModelModelessHPMapManualFeedToTray1TrueHPManualDuplexPageRotateDriverRotateHPPrintOnBothSidesManuallyFalseHPCoversOther_PagesHPDuplicateJobNameOverrideSWFWPSAlignmentFileHPZLS41aPSServicesOptionPrnStat_SID_242_BID_497_HID_15521HPConsumerCustomPaperTrueHPEnableRAWSpoolingTrueJRConstraintsJRCHDPartialJRHDInstalledJRHDOffJRHDNotInstalledJRHDOffHPPreAnalysisTrueColorMode24bppJPEGEnableAutoRGBColorDefault-sRGBHPColorSmart_ColorOptions_EdgeControlNormalHPColorSmart_Text_NeutralGraysBlackOnlyHPColorSmart_Text_HalftoneDetailHPColorSmart_Graphics_NeutralGraysBlackOnlyHPColorSmart_Graphics_HalftoneDetailHPColorSmart_Photo_NeutralGrays4-ColorHPColorSmart_Photo_HalftoneDetailHPColorModeCOLOR_MODEHPPrintInGrayScaleFalseHPDigitalImagingHPBusinessPrintingHPSmartFocusOffHPContrastOnHPDigitalFlashOnHPSharpnessOnHPSmoothingOnHPMHDLLNameHPFIEYYQPaperSizeLETTERMediaTypeAUTOCollateONOutputBinStaplerStaplingNoneHPPaperSizeALMConstraintsENV_10HPXMLFileUsedhpc47006.xmlHPManualDuplexDialogItemsInstructionID_01_FACEDOWN-NOROTATEHPPaperSizeDuplexConstraintsA5HPMediaTypeDuplexConstraintsEXTRA_HEAVYHPSmartHubInet_SID_263_BID_514_HID_265DIUPHdA4 o [none] [none]Arial4Pd?HAO.ZHANGHAO.ZHANGdMicrosoft Excel for Windows<>Type new Quick Set name here.l m -EXCEL.EXEC:\Program Files\Microsoft Office\Office\EXCEL.EXE" d `?jZ?U} } $}  } m}  =  h  ;@     h h h h h h     h              T KU Km K K Ke K_ K^  ] d  >~  i@ ? @~ @S@   d  A~  i@ ? @~ k@ \   B~  i@ ? @~ @ C  `   T  T^ T KU KS KT K K^ T ] d 7~ l@ 8~ R@  T d 9~ l@ 8~ P@   T \  :~ l@ 8~ @  d ;~ l@ 8~ d@  d <~ l@ 8~ @ ` =  T  KU K KZ KT K K^ Y  [~  @S!uq{?  Y  ~  @Mbp?  Y  [~  @;On? Y  ~  @_vOv? Y  [~  @~ ? Y  ~  @~jtx? Y  [~  @Pkw? Y  ~  @J4?   KU K KZ KT K K^ Y  [~  @~jtX? Y  ~  @H}M?B Xzbp0&"Tlf^bb*bddTTPJJJbT !"#$%'(+h,-./0 1 2 3 4 5 6 7 8 9 : ; <   Y  [~  @  @Lj?! !Y ! !~ ! @!!<,Ԛ}? "Y " "[~ " @""Mb? #Y # #~ # @#a2U0*? $Y $ $[~ $ @$/nr? %Y % %~ % @%_Le? '` ' ( +T +K +KU +K +K , ,d ,,ףp= @-D ,wF - - --(\&@6D -wD . .d .~ . .wE /K/K /K /K 0 0d0Gz4@@,D  0wU 1 11@2D  1wV 2 2d2{G4@0D  2wW 3K 3K 3K 3K 3K 3K 3K 3 K 4 4Y4S!uq{?4D4S!uq{?4D4Mbp?4D4Mbp?4D4Mbp?4 D4 Mbp?5D 4 w# 5 5Y5{Gz?4D5{Gz?5D5~jtx?5D5~jtx?5D5~jtx?5 D5 ~jtx?9 D 5 w 6 6Y6Pkw?5D6Pkw?\D6J4?6D6J4?6D6J4?6D6 J4?6D 6 w 7 7Y7S!uq{?7D7S!uq{?6 D7Mbp?9D7Mbp?7D7Mbp?7D7 Mbp?7D 7 w  8 8Y8{Gz?8D8{Gz?9D8~jtx?8D8~jtx?8D8~jtx?8D8 ~jtx?8D 8 w! 9 9Y9Pkw?7 D9Pkw?7D9J4?8 D9J4?9D9J4?9D9 J4?9D 9 w" : :j*: : w* ; ;j*; ; w+ <  <j*< < w,89 ^^TJJJFWWF4IIIpXX`- ,21 &4 F4  45 G5  B6  L6 >????m3 4 x  0hx x n 0s 0 0>lh,0lhF 04h 0 ҟ 0 #*h4|h =h] 0qq     7 Sheet6 n  O5dCgOZ  dMbP?_*+%A>&L&F : &A&CPrinted at &T on &D&RCONFIDENTIAL Analysys Mason &jZ?'jZ?( `?) `?MKhp psc 1200 series series,Loca!@m߀ dBe4 d Arial8lBeںں\\L2243\hp psc 1200 series,LocalOnly,DrvConvert" d `?jZ?U} } $}  } m}  O  h              h h h h h h h    h        T KU Km K K Ke K_ K^ \  ~ @e@ ~ T@  ]  ~ @e@ ~ @   ~ @e@ ~ v@   ~ @e@ ~ 4@   ~ @e@ ~ d@   ~ @e@ ~ @   ~ @e@ ~ @   ~ @e@ ~ A    H   ~ @e@  ~ j@    `          Tk KU Km K Ke K_ K^ KT \  p@}@ Q@2  T  p@}@ *C@Cs  T  ~ }@ *U@  T  ~ }@ *E@ T ]  ~ p@ ~  {@ } T  `    T  a KU KW KZ KT K K^    ~ d@S㥛?   ~ d@S㥛?   ~ d@?Ɯ?   ~ d@?Ɯ?   [~ d@*Dؠ?D lzhhhhhhhzh0H& z}v> rTTTT  ! " # $ % & ' ( ) * + , - . / 0 1 2 3 4 5 6 7 8 9 ; h< = > ?    [~ d@  *Dؠ? ! ! ![~ !d@!!l? " " "[~ "d@""~jt? # # #~ #d@#~ #@# $ $ $~ $d@~ $@$ % % %~ %d@%ec]?% & & &~ &d@&v/?& ' ' ( (KU (KW (KZ (KT (K (K^ ( ) ) )~ )d@))S㥛?8))4 L) * * *~ *d@**S㥛?))* + + +~ +d@++?Ɯ?*)+ , , ,~ ,d@,,?Ɯ?+), - - -[~ -d@--*Dؠ?I)- . . .[~ .d@..*Dؠ?,). / / /[~ /d@//l?J)/ 0 0 0[~ 0d@00~jt?K)0 1 1 1~ 1d@11?I )1 2 2 2~ 2d@2?.)2 3 3 3~ 3d@3ec]?J ) 4 4 4~ 4d@4v/?K ) 5 6 6 6 7 8` 889 9 9 9 ;T;;<< =K =KU =K > >>@?D >w ? ??T@@D ?wB XTTTZPTTp~kkkkkkkkaWW*&4"*I@ A B C D E F G H I J K L M N  @ @@4@HD @w AK AKU AKAw B BB {@>D Bw C CC*C@BD Cw D D~ D Dw EK EK EK EK EK EK EK E K F FF*Dؠ?FDF*Dؠ?FDF?FD#F?FD#F?F D#F ?GD# F w) G GGl?FD!Gl?GD!Gec]?GD%Gec]?GD%Gec]?G D%G ec]?L D% G w$ H HH~jt?GD"H~jt?D"Hv/?HD&Hv/?HD&Hv/?HD&H v/?HD& H w% I II*Dؠ?H D-I*Dؠ?0D-I?-D1I?KD1I?KD1I ?4D1 I w& J JJl?ID/Jl?KD/Jec]?ID3Jec]?KD3Jec]?ID3J ec]?ID3 J w' K KK~jt?JD0K~jt?/D0Kv/?JD4Kv/?JD4Kv/?JD4K v/?3D4 K w( L LLS㥛?1DLS㥛?NDLS㥛?NDLS㥛?NDLS㥛?NDL S㥛?N D L w- M MM?Ɯ?LDM?Ɯ?NDM?Ɯ?LDM?Ɯ?LDM?Ɯ?LDM ?Ɯ?LD M w. N  NN?Ɯ?MDN?Ɯ?MDN?Ɯ?MDN?Ɯ?MDN?Ɯ?MDN ?Ɯ?M D N w/" I4II8plC /H)  0@ e7B r'F oCF  @5G G  CH >????m0 1   0h  n 0s 0 0>lh,0lhF 04h 0 ҟ 0 #*h4|h  h] 0qq     788yK bhttp://www.pts.se/upload/Beslut/Telefoni/2009/09-45-forelaggande-pristillsyn-samtrafik-090225.pdfyK http://www.pts.se/upload/Beslut/Telefoni/2009/09-45-forelaggande-pristillsyn-samtrafik-090225.pdfyX;H,]ą'c99yK %http://www.teliasoneraic.se/start_icyK bhttp://www.teliasoneraic.se/start_icyX;H,]ą'cyK https://www.skanova.com/start/yK Vhttps://www.skanova.com/start/yX;H,]ą'c yK %http://www.teliasoneraic.se/start_icyK bhttp://www.teliasoneraic.se/start_icyX;H,]ą'c Sheet16 n  LUO  dMbP?_*+%A>&L&F : &A&CPrinted at &T on &D&RCONFIDENTIAL Analysys Mason &jZ?'jZ?( `?) `?M \\london-dc\London Colour$C 4dXXA4DINU"< D sBSMTJHP Color LaserJet 4700 PCL 6InputBinFORMSOURCERESDLLUniresDLLResolution600dpiOrientationPORTRAITHPOrientRotate180FalseDuplexVERTICALTextAsBlackFalseTTAsBitmapsSettingTTModeOutlineAlternateLetterHeadFalsePrintQualityGroupPQGroup_1HPDocPropResourceDatahpzhl41a.cabHPColorSmartAutomaticHPPDLTypePDL_PCL6HPPJLEncodingUTF8HPJobAccountingHPJOBACCT_JOBACNT_COLORAUTHHPBornOnDateHPBODHPJobByJobOverrideJBJOHPPCL6PassThroughTrueHPSmartDuplexSinglePageJobTrueHPSmartDuplexOddPageJobTrueHPManualFeedOrientationFACEUPHPOutputBinOrientationFACEDOWNHPManualDuplexDialogModelModelessHPMapManualFeedToTray1TrueHPManualDuplexPageRotateDriverRotateHPPrintOnBothSidesManuallyFalseHPCoversOther_PagesHPDuplicateJobNameOverrideSWFWPSAlignmentFileHPZLS41aPSServicesOptionPrnStat_SID_242_BID_497_HID_15521HPConsumerCustomPaperTrueHPEnableRAWSpoolingTrueJRConstraintsJRCHDPartialJRHDInstalledJRHDOffJRHDNotInstalledJRHDOffHPPreAnalysisTrueColorMode24bppJPEGEnableAutoRGBColorDefault-sRGBHPColorSmart_ColorOptions_EdgeControlNormalHPColorSmart_Text_NeutralGraysBlackOnlyHPColorSmart_Text_HalftoneDetailHPColorSmart_Graphics_NeutralGraysBlackOnlyHPColorSmart_Graphics_HalftoneDetailHPColorSmart_Photo_NeutralGrays4-ColorHPColorSmart_Photo_HalftoneDetailHPColorModeCOLOR_MODEHPPrintInGrayScaleFalseHPDigitalImagingHPBusinessPrintingHPSmartFocusOffHPContrastOnHPDigitalFlashOnHPSharpnessOnHPSmoothingOnHPMHDLLNameHPFIEYYQPaperSizeLETTERMediaTypeAUTOCollateONOutputBinStaplerStaplingNoneHPPaperSizeALMConstraintsENV_10HPXMLFileUsedhpc47006.xmlHPManualDuplexDialogItemsInstructionID_01_FACEDOWN-NOROTATEHPPaperSizeDuplexConstraintsA5HPMediaTypeDuplexConstraintsEXTRA_HEAVYHPSmartHubInet_SID_263_BID_514_HID_265DIUPHdA4 o [none] [none]Arial4Pd?HAO.ZHANGHAO.ZHANGdMicrosoft Excel for Windows<>Type new Quick Set name here.l m -EXCEL.EXEC:\Program Files\Microsoft Office\Office\EXCEL.EXE" d `?jZ?U} } $} $} m}  L  h ;@              h h h      h         T KU Km K K Ke K_ K^ \   ~ c @c*A b~ ;@  a ~ c @c*A b~ @ ] c f c @c{@ b~ V@ c f c|@c@@ b~ R@ c f ~ c`@c*A b~ V@ c g c @c{@ b~ V@ c g c|@c@@ b~ R@ c g ~ c`@c* A b~ V@  c h ~ c @ c* A b~ @  c i ~ c @ c*A b~ @  cc  ` d cc   j cc  cc TkT l KU K Ke K_ K^T \ ~ c @c*A b~ `@ ] c~ c`@c*A b~ <@ a c~ c2@c*A b~ ~@  cc  `   T a K KU K K K K K  K  `N@{@l=C8fc?ͮ{+R?39AL?~  ?  ~ |@*A 3fc? I'R?صݒL?~  ?  c`N@c{@@Mm?}EZ?/"U?~  @  ~ c|@c*A  QIm?֪]Z?F 6uU?~  @  c`N@c{@D2x?q!Ff?+a?~  @  ~ c|@c* A eȱ x? .f?ƊLa?~  @  S  c`N@c{@S?EׅOm?`=[g?~  @  DDlp{jf{ff{{{&40^mc ~vvv  ! " $ % & ' ( ) * + , - . / 0 2 3 6 h7 ,@8 @9 : ; ;@< @= @> ,@?   ~ c|@ c*"A  QBy? @Mm? &|g?~ @ ! !!c`N@c{@!6p?!&s?!ӝ'n?~ ! @ ! Q " "~ "c|@"c* A "t?"CR %s?"ӝ'n?~ " @ " R $ $K $KU $K $K $K $K $K $ K % %%`N@{@%C9 p?'2&c`]?'ܚt["W?~ ' @ ( (~ (c|@(c*&A (t>K >K>K >K ? ?c?GznA@9D ?wI< ~vvv68WWy]PF4@ ;@A @B @C @D E F G H I J K  @ @!@?A DD@ @wJ @~ @(@ A AcA@?D AwK BK BK BK BK BK BK BK B K C CCl=C8fc?CDCl=C8fc?CDCͮ{+R?CDCͮ{+R?CDC39AL?C DC 39AL?DD C w D DD@Mm?CDD@Mm?DDD}EZ?DDD}EZ?DDD/"U?D DD /"U?HD D w E E)E-mKMt?D$$$!B)E-mKMt?.$$$!B)E+"n?E$$$!B)E+"n?E$$$!B)EI= g?E$$$!B)E I= g?E$$$!B E w F FFC9 p?G D'G>9 p?FD'G2&c`]?GD'G2&c`]?GD'Gܚt["W?GD'G ܚt["W?GD' G w H H)HL%?H $)$+$-B)HL%?G$)$+$-B)Hͅ)go?H$)$+$-B)Hͅ)go?H$)$+$-B)Hy'Sh?H$)$+$-B)H y'Sh?H$)$+$-B H w I II*I I w! J JI*J J w" K  KI*K K w# kIp88XX`" #%; A@ (C  C  6D 5D  DE PH0(  >????m2 3 l  0hl l n 0s 0 0>lh,0lhF 04h 0 ҟ 0 #*h4|h  h] 0qq     7P33yK http://www.btwholesale.com/pages/static/service_and_support/service_support_hub/online_pricing_hub/cpl_hub/cpl_pricing_hub.htmlyK http://www.btwholesale.com/pages/static/service_and_support/service_support_hub/online_pricing_hub/cpl_hub/cpl_pricing_hub.htmlyX;H,]ą'c Sheet1 n  $/G/  dMbP?_*+%A>&L&F : &A&CPrinted at &T on &D&RCONFIDENTIAL Analysys Mason &jZ?'jZ?( `?) `?M \\london-dc\London Colour$C 4dXXA4DINU"< D sBSMTJHP Color LaserJet 4700 PCL 6InputBinFORMSOURCERESDLLUniresDLLResolution600dpiOrientationPORTRAITHPOrientRotate180FalseDuplexVERTICALTextAsBlackFalseTTAsBitmapsSettingTTModeOutlineAlternateLetterHeadFalsePrintQualityGroupPQGroup_1HPDocPropResourceDatahpzhl41a.cabHPColorSmartAutomaticHPPDLTypePDL_PCL6HPPJLEncodingUTF8HPJobAccountingHPJOBACCT_JOBACNT_COLORAUTHHPBornOnDateHPBODHPJobByJobOverrideJBJOHPPCL6PassThroughTrueHPSmartDuplexSinglePageJobTrueHPSmartDuplexOddPageJobTrueHPManualFeedOrientationFACEUPHPOutputBinOrientationFACEDOWNHPManualDuplexDialogModelModelessHPMapManualFeedToTray1TrueHPManualDuplexPageRotateDriverRotateHPPrintOnBothSidesManuallyFalseHPCoversOther_PagesHPDuplicateJobNameOverrideSWFWPSAlignmentFileHPZLS41aPSServicesOptionPrnStat_SID_242_BID_497_HID_15521HPConsumerCustomPaperTrueHPEnableRAWSpoolingTrueJRConstraintsJRCHDPartialJRHDInstalledJRHDOffJRHDNotInstalledJRHDOffHPPreAnalysisTrueColorMode24bppJPEGEnableAutoRGBColorDefault-sRGBHPColorSmart_ColorOptions_EdgeControlNormalHPColorSmart_Text_NeutralGraysBlackOnlyHPColorSmart_Text_HalftoneDetailHPColorSmart_Graphics_NeutralGraysBlackOnlyHPColorSmart_Graphics_HalftoneDetailHPColorSmart_Photo_NeutralGrays4-ColorHPColorSmart_Photo_HalftoneDetailHPColorModeCOLOR_MODEHPPrintInGrayScaleFalseHPDigitalImagingHPBusinessPrintingHPSmartFocusOffHPContrastOnHPDigitalFlashOnHPSharpnessOnHPSmoothingOnHPMHDLLNameHPFIEYYQPaperSizeLETTERMediaTypeAUTOCollateONOutputBinStaplerStaplingNoneHPPaperSizeALMConstraintsENV_10HPXMLFileUsedhpc47006.xmlHPManualDuplexDialogItemsInstructionID_01_FACEDOWN-NOROTATEHPPaperSizeDuplexConstraintsA5HPMediaTypeDuplexConstraintsEXTRA_HEAVYHPSmartHubInet_SID_263_BID_514_HID_265DIUPHdA4 o [none] [none]Arial4Pd?HAO.ZHANGHAO.ZHANGdMicrosoft Excel for Windows<>Type new Quick Set name here.l m -EXCEL.EXEC:\Program Files\Microsoft Office\Office\EXCEL.EXE" d `?jZ?U} m} }  } }  Column Oh    @ TB K@@KD@KH@KL@KP@KT@KX@K\@K`@Kd@   K K K K K K K   Jg "233333?  - Bffffff?  - B333333?  - BȘ? =?8 LLxaƿrmp?  B @e@g@f@?a@@`@@`@^@^@^@ wh "Q?333333@ ffffff?`"?P֔5eM?}A_ǿ˳?  B k@n@k@@e@?a@?a@a@? wi "p= ף???;On?' {?-iK¿@8J  B ??d@a@@`@^@[@[@[@[@ wf "*\(??ffffff?}8gD??LL4袋.ʿXZŤUL  B [@[@[@V@T@T@T@Q@Q@T@ w/ "Q@"@ffffff@h|?5@H ]? |Nɿ ?  B @"@ @0@@@@p@@p@ w  "zG@  $@ @  Mb"@ dq?͵?  LL țǿ   6{bS?   B @@P@P@І@@ @@@@@ wj  "(\?  ffffff?  ?  ;Nё\? h{?  {a    T7?   B Q@Q@Q@N@?????N@ wO N " ףp= @  @  ffffff@  s@% cF?LD D % nr7˿ D D % 0( D D  ?B P@@@@@@p@@@ @  ;;;;;;;;;;;  ~ K`@ ~ ? wp!V_*h@K CHC  ~ d@ wq ~ ^@ wr ~ ? ~ V@ %B ~ V@ wA ~ @ w@ ~ V@ ww ~ V@ wv ~ Q@ wC ~ ? wD ~ V@ wu ~ V@ wE ~ N@ ~ V@ wF ~ @ w ~ T@ wtB'X F<<Y<Y<Z.*O************* @!"#$%&'()*+,-.@/012@356789:;<=>? ~ @ w !~ !Q@ !ws "w # #~ $K`@ %c~ %q@ &~ &@ '~ 'A'@ (~ (#@ )]~ )@ *_~ *@ +)~ +U@ ,~ ,ظ@ -^~ -i@ .~ .@ /~ /@ 0~ 0/@ 1`~ 1@ 2~ 2l@ 3~ 3@ 5 5 6c~ 6 + 7~ 7y@ 8~ 8@ 9~ 9 @ :]~ :E' ;_~ ;tA <)~ < A =~ =(@ >^~ >bA ?~ ?4@BX**@ A B C D H I J K L M N O P Q R S T U V W X Z [ \ ] ^ _  @~ @F@ A~ AhA B`~ B8A C~ CvA D~ D A H HH~ I`@ IK IK  IK I JcJJ?x @ JJXLL.AJ KK K72@PJK LLP 2bL@NJL MMAnpc@JJX Z[\]^_< 2F]]]]]]]]]]]]]] ` a b c d e f g h i j k l m n o p q r s t u v w x y z { | } ~  `abcdd ee f g h i j k l m n o p q r s t u v w x y z { | } ~  D\l ""                        8  M  PH 0(  >????mp q ȼ  0hȼ ȼ n 0s 0 0>lh,0lhF 04h 0 ҟ 0 #*h4|h  h] 0qq     7 yK _http://www.oanda.com/convert/fxhistory ( daily average of Interbank rate for purchase of USD)yK http://www.oanda.com/convert/fxhistory ( daily average of Interbank rate for purchase of USD)yX;H,]ą'c Sheet10 n  ,{'!D$  dMbP?_*+%A>&L&F : &A&CPrinted at &T on &D&RCONFIDENTIAL Analysys Mason &jZ?'jZ?( `?) `?MKhp psc 1200 series series,Loca!@m߀ dBe4 d Arial8lBeںں\\L2243\hp psc 1200 series,LocalOnly,DrvConvert" d `?jZ?U} } } m}  } $ }  } }   2008,                                       w Kg Kh K K c333333?Z?C!? LL?pZ LD ffffff?D@?C %I$I?QuPu? wG ffffff?D@?C(%I$I?QuPu? wH b?Z333333?C3tE]t?־a? w2 w ffffff@Z 333333!@C=?? wI w ]ffffff?Z?CP%I$I?QuPu? w3 w _ffffff? L@?Cb%I$I?QuPu?  w4 w ) ffffff?  ffffff? Cs ?  ?  wJ w  ffffff?  ? C m۶m?  $I$I?  wK w ^ ffffff?  ? C %I$I?  QuPu?  w5 w  ffffff?  ? C %I$I?  QuPu?  wL w  ffffff?  ? C %I$I?  QuPu? wM w fffffff?Z?C$I$I?AA? w6 w ffffff@Z#@C?gfffff? w7 w `ffffff?D@?C $I$I?AA? w; w @Z "@CGnFn?8XP? w8 w \?Z ffffff?Cffffff?Q? w9 w a???? w: w    K c~ ? b!x? C5C  wo !V_*h@ CHC  wP ]!'6Qk?  CJC  wk _!'6Qk? CJC w ^!'6Qk?! CJC w f!C/?$ CC  wmDl8z AAA== !"#$%&'()*+ ! 0RA@ CC  w0 !`!!'6Qk? CJC  !^ "!"x@ CC  "w "^ #\!#?" CZC  #wn #^ $a$}a? C  $wl $^ %^ &^ '^ (^ )^ *^ +^ACQQO$9 "# $(  $v $ S <AAnalysysMason2]&`h( >????m    0h  n 0s 0 0>lh,0lhF 04h 0 ҟ 0 #*h4|h  h] 0qq     7 Sheet13 n  <1@dK  dMbP?_*+%A>&L&F : &A&CPrinted at &T on &D&RCONFIDENTIAL Analysys Mason &jZ?'jZ?( `?) `?MKhp psc 1200 series series,Loca!@m߀ dBe4 d Arial8lBeںں\\L2243\hp psc 1200 series,LocalOnly,DrvConvert" d `?jZ?U}  } "}  }  }  <  h                                T  K K K$KP@KT@KX@K\@K`@ c     >VoW$Bb(D4D8D5D6D7.A>VhM"B(D4D8D5D6D7.A  c $BxhMcAbAbJb\  c KA ]   27Bb4BW1B-Bw+B ]    p@42*n@,BaB=B/ B ]   L@%A  ]  $ BUzAByJdvAb _    >B 9 :B wu8B 07B 8B _      E,v@ 6 v@ wʻw@ z\sz@ _  . H. B {5SB }-B =B  _ $XR"|Y _  ~ V@,~z?-1?-#? _  f@e@ e@ _ @@[A ^  7B`H_6B4B`\3B_U0B ^    wy@XQ@ xP@ MStQ@  !` !!!`A A'A! "` " "."FB"HQ"B"B"  B" #` ##$#"&H"MBu3jA"  $ $$ $B$Y B$?B$B$zu B % % %  %z@%-K{@%k(B;z@%Z Iy@ & & &.&řA&X A&`A&H;A& ' ''$'IOAB/2\@`@ 3c 33v@3Y5t@ 4c 44W@W0@ 5c 55Wڻ@W#@ 6c 66 6Wz@W@ 7c 77 7W@W @ 8c 8 88 8@@9 9   :   ;  8J fL|Nr|X|XHnHj|@22<<J3   0 <(  <X < S  ]F!4 d W`X < S  ]F!/ d W`X < S  ]F!S  W`X < S  ]F!T d W`X < S  ]F!U %W`X < S  ]F!U d W`X < S  ]F! V d W`X < S  ]F!V d W`X < S   ]F!0W d W>A ????m2 3 6  0h6 6 n 0s 00Alh,0lhF 04h 0 ҟ 0 #*h4|h  h] 0qq     7 Sheet20 n  2Y^  dMbP?_*+%A>&L&F : &A&CPrinted at &T on &D&RCONFIDENTIAL Analysys Mason &jZ?'jZ?( `?) `?MCutePDF WriterS 4dA4PRIV0''''P4(m? " d `?jZ?U} }  } $} } $}        K Kk K K` K c                ]    N _    )        ^                    `        J     M$,F8888F888FBB88F@(  @v @ S <AAnalysysMason2,]&`Y >????mէ2p  0hp p n 0s 0 0>lh,0lhF 04h 0 ҟ 0 #*h4|h l 0h] 0qq     7yK Thttp://www.pts.se/sv/Bransch/Telefoni/SMP---Prisreglering/Kalkylarbete-fasta-natet/yK http://www.pts.se/sv/Bransch/Telefoni/SMP---Prisreglering/Kalkylarbete-fasta-natet/yX;H,]ą'c Sheet21 n  $hy3  dMbP?_*+%A>&L&F : &A&CPrinted at &T on &D&RCONFIDENTIAL Analysys Mason &jZ?'jZ?( `?) `?MCutePDF WriterS 4dA4PRIV0''''P4(m? " d `?jZ?U} }  } I} I} I }   @@@ @                    v   m ] a Y c  CCR9@C  CCGz:@C  d P QRR  d P QRR   P QRR ] d @CTfffff$@CXffffff'@CV d @ CS4@CWffffff'@ CU _ d P QRR ) d  "@ Cz Q;@ C| %@ C{  d   C Qx1@ C Q2@ C ^ d  Hz-@ C {G&@ C (\%@ C d  Hz-@C {G&@ C 3@C  dI@CCR+@C  dCC ףp=)@C  L@CCfffffZ@C ` dףp= @CC(\&@C  @C4@CT@C \ c @C&C*Hz @C( c @C%C)UUUUUU"@C' vk   ] a Y c ̌E@CYC@C@C   d?@ C CGz@ C   dHzA@C"Q7@C$p= ף?C#   @C6C8B@C7  ] dN@CKA@CM433333@CL  _ dQ U@C[Gz.H@C]q= ףp@C\  ) d{G:H@Cl(\6@CnRQ@Cm   dF@C33333D@CR @C  BXT::::yF ! " # $ % & ( ) * @+ , - . / 0 1 2 3 4 5 6 7 8 ;@9 @: @; < ;@= @> @?  ^ d q= ףA@C (\@@ C Q? C  ! !d! ףp=JT@ C!p= 7@!C! @!C ! " "d"fffff-@!C""C"RQ?"C " # ##`@"C##C#K@#C # $` $d$Gz4@@#C${G4@$C$@$C $ % %% {@$C%%C%*C@%C % &\ &c&GznA@%C&@&C&?&C & (v ) )U ) ) )[ ) ) *c * ** +*!*-& [ CBD*y&1l?+*!*-. [ *y&1l?+*!*-* E*-** H ++ ,* Metropolitan+nt?,*+nt?,*++ H ,, -* Provincial,_Q{?-*,_Q{?-*,, H -- .*Rural-46 u?9Z 8_vOf?9Z 88 H 9 99%}?:Z 9.s,&6o?:Z 99 H : ::9]?;Z :1=at?;Z :: H; ;j ; ;;i?<Z ;t^cZ?<Z ;; H < <<L1%r?=Z <dc?=Z << H = ==kHcCw?>Z =(XQih?>Z == H > > > >>?Ɯ??>!>@A [>2%䃎??>!>@A [>> H ? ??MJ?@>?Q|a2?@>?? HBXbnttttttt@ A B C D @E @F @G H I @J K L M N O P Q R S T U V W X @Y Z [ \ @] ^ _  @ @@W}b?>@ c?>>@@ H A A AAo_?BZAo_?BZAA H B BB q?CZB q?CZBB H C CC]K=?DZC]K=?DZCC H D] DY DD$ *ZlocalD Wp?EZDHh˹d?DZD@_[?EZD HE Ej EE0 DZlocalEC8 Q?FZEN ^E?EZEH}=?FZE H F_ FY FF< EZLocalF+eXw?GZFMbp?GZFF H GGH FZSingle transitGj+݃?HZG9vz?HZGG H HHh GZDouble transitHj+݃?IZH9vz?IZHH H I) IY I II_Lu?JI!IKL [IUN@s?JI!IKI [I_vOn?JI!IKL [I H J JJUN@?KIJ5;Nс?KIJlxz,C|?KIJ H K KKZd;O?>IKZd;O?IIK;On?IIK H L LY L LLeS.g?ML!LNO [57LY?ML!LNL [8:L$-#V?ML!LNO [;=L H M MM/nr?NLMPc?NLMP6 ra?NLM H N NN c AJx?RLNt^cj?LLNvӂg?LLN H O Oa OO 0*h?PO!OQR [!#OQ,Z?PO!OQO [$&O<mW?PO!OQR [')O H P PPHPsr?QOPd?QOPj>"Db?QOP H Q QQO#-#|?UOQŏ1w-!o?OOQ#Gk?OOQ H R R RRr]?SR!RTU [,.Rek}q?SR!RTR [/1RO;5Yn?SR!RTU [24R H S SSg\8?TRSx s?TRSek}q?TRS H T TT:K?ORTRfL2rv?RRTa2U0*s?RRT H U U UUXj?VU!UWX [Uq?VU!UWU [Uŏ1w-!o?VU!UWX [ U H V VV9 p?~Z'}2&c`]?}Z'}ܚt["W?~Z'} H ~ ~~BsFz?Z)~LXUh?~Z)~wakb?Z)~ H  "?Z+ On?Z+Ah?Z+ HDltrtttpppppp @   @ @ @                    ]K=?Z-@s?Z-)o?Z- H  a l=C8fc?HZͮ{+R?Z39AL?*Z H  @Mm?xZ}EZ?Z/"U?Z H  D2x?Zq!Ff?Z+a?Z H  S?ZEׅOm?Z`=[g?Z H  6p?Z!&s?Z!ӝ'n?Z! H v      cR]AZ6ffffff@Z%?x @ZJbAZ  y@Z733333SY@Z&72@ZK~ *@A  @Z8u@Z'@ZL~ PGA   @Z9fffff`@Z( M@ZM~ 4=A  ]Ƣ#AZ:33333\@Z)N7@ZNsAZ   _tAZ;fffffvm@Z*t[kgU@ZO\sAZ  ) AZ<U@Z+Q@ZP~ L4QA  (@Z=O@Z,@ZQ~ 8A  ^bAZ>i@Z-84@ZRYhAZ  4@Z?f@Z.:E@ZS   F@Z@9~@Z/n{@ZT~ IA  hAZA/@Z0i @ZUP)AZ  `8AZB̌V@Z1I5+`@ZViAZ#  vAZCL6@Z2@:Yq@ZW)GAZ'  \ A`ZDfffffo@Z35>npc@ZXrAZ*  4FH 6 7 - - 3@ D(  Dv D S <AAnalysysMason21]&`\ >????m    0h  n 0s 0 0>lh,0lhF 04h 0 ҟ 0 #*h4|h @ h] 0qq     7 Sheet22 n  g8  dMbP?_*+      !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`kudefghijltmnopqrsv~wxyz{|}%A>&L&F : &A&CPrinted at &T on &D&RCONFIDENTIAL Analysys Mason &jZ?'jZ?( `?) `?MCutePDF WriterS 4dA4PRIV0''''P4(m? " d `?jZ?U} }  } I}  Column B  @                    @ K K K K K # K K[ w K w cR9@C! CCR9@DDR9@ LLC-R9@DR9@D w   w * C!*  CC!]*EG  DCI!*%Ȼ  DCI*>3(! *  DCI2* DDC D w w *C0!* C/C1!]*EG DCI!*%Ȼ DCI*>3! * DCI2*DDC'D w w *CE!* CDCF!* DCG!* DCG'*>3DDC-!* DCG2*DDC<D w w ]ffffff'@CV!fffff,@ CTCX]tEG3@  LCI]tE7@>>3(@U 3@  LCI2`_ܳb3@DDCOD w w )%@C{!(\•B@ CzC|-袋1@7}N@q= ף'@)Aj3@2ZtED8@DDCrD w w Q2@C!Qx1@ CC>)=>)<@|jY2@"}>@2Op:!:@DDCD w  p w ^(\%@C!zGa:@ CC133331@ R<%ȻE@ Wϊ'@L2@ 2 fq2@ DDCD w w  R+@ C! I@  CC 7}6@  碋.T@  .@  0BxY59@ 2 C8@ D DCD w w   ףp=)@ C!   CC )A 5@     ףp=)@  )A 5@ 2 +jt4@ D DCD w w  fffffZ@ C! L@  CC! ֗s 6@  D C! 1֗`@  D C  _@ ! 9@  D C2 f]֧k2@ D DCD w w ` (\&@ C! ףp= @  CC! Ծa2@  D CI! "S????m  0h  n 0s 0 0>lh,0lhF 04Xh 0 Xҟ 0X #*h4|h l 0h] 0qq     7 Sheet12 n  (  dMbP?_*+%A>&L&F : &A&CPrinted at &T on &D&RCONFIDENTIAL Analysys Mason &jZ?'jZ?( `?) `?MKhp psc 1200 series series,Loca!@m߀ dBe4 d Arial8lBeںں\\L2243\hp psc 1200 series,LocalOnly,DrvConvert" d `?jZ?U} }  } I } m }    @                             K K K K K K K K K K c@C!43333sT@ CC@D43333sT@Dll@LLCll@ D ll@D  Gz@ C!?@  CC!yJ@  DCI!.I@  DCIGz.@(! k߰E"@  DCI2 +!@ DDC D    p= ף?C#!أp= 7M@ C"C$!i߰ k? DCI!nXX@ DCIPO$@!XR? @ DCI2 rP8v @DDC'D  B@C7!@ C6C8!h& @ DCG!/ f\@ DCG'I@DDC!0Rm&@ DCG2 Vjp @DDC<D ] 433333@CL!W@ CKCM\tE@  LCI[tEc@~'}'@:Cb@"@   LCI2 x!@DDCOD  | _ q= ףp@C\!zG`@ C[C])A@IyLk@%Xr@Kc4$$@ 2 `%͔#@DDCaD ) RQ@Cm!zGQ@ ClCn)A @yJ ]@0u@ ^V7[@ 2 y @DDCrD  R @C!U@ CCoX+@E]ta@*%@xY1@ 2 ޒ\&/@ DDCD ^  Q? C! IQ@  CC 5} @  袋.|\@  :m @  YΟ@ 2 yז@ D DCD    @ C! 33333CZ@  CC ]tE@  e@  8x@  +j)$@ 2 x #@ D DCD    RQ? C! fffff-@  CC  O ?  袋.8@  o^?  ME&? 2  n3? D DCD   K@ C! `@  CC! ,S~o&@  D C! y\@  D C qq\Q@ ! 2jU.,@ D C2 F#E؛$@ D DCD ~ `  @ C! RJ@  CC! D]t@  D CI! }7U@  D CI  @ ! W*#@ D CI2 y;( @D DC D  *C@C! {@ CC!Mtr@ DC!xYS@ DCq1I@!U"@ DC2 FY䓫 @DDCD \ ?C!zGC@ CC! @ DCY!X@ DCYo^M<@!` ` @ DCY2 ~}w@DDCD #&&KK@  %B#-]\@  %B#w4s!@  %B# ????m    0h  n 0s 0 0>lh,0lhF 04Lh 0 Lҟ 0L #*h4|h l 0h] 0qq     7 Sheet14 n  ?c4?  dMbP?_*+%A>&L&F : &A&CPrinted at &T on &D&RCONFIDENTIAL Analysys Mason &jZ?'jZ?( `?) `?MCutePDF WriterS 4dA4PRIV0''''P4(m? " d `?jZ?U} } m} $} m }  }  } I }  } }  ? (@       <D;Residential - medium usage K KGK 1Cost of origination - C minutes (LCU)(%Cost of origination - 5 minutes (LCU)GK 1Cost of termination - C minutes (LCU)(%Cost of termination - 5 minutes (LCU)EKX /Total cost of a C minute call (LCU)&#Total cost of a 5 minute call (LCU)EK 4/Total cost of a C minute call (AUD)&#Total cost of a 5 minute call (AUD) K[ &c & & & &&JY8?D&EJY8?D & &( c@c B./lIF? c@cBC.aod? c@cBC#V?  %!LB)?  DCI2Mq}0`? DD)C D)& &(uT5Ad?c@c*B.Ֆ:?c@c%BC.Ֆ:?c@c-BC? -!Lù$? DCI2M ꣱?DD)C'D)& &(o_?c@c?B.3s?c@c:BC.3s?c@cBBC.=?!Lw x@@? DCG2MvY3?DD)C<D)& ](L?c@cQB.,ؐ?c@cNBC.,ؐ?c@cRBC#Nz'J? %L]ކ}?  LCI2MMC]?DD)COD)& _(c@cdB.6XO?c@c_BC.6XO?c@cgBC6XO?LOARBڴ?2ME?DD)CaD)& 9)(c@cuB.K7A`?c@cpBC.K7A`?c@cxBCK7A`?L,ʂ?2M7}? DD)CrD) & 9( &x? c@cB. yܝۆ? c@cBC. 6\-ˇ? c@cBC ]MC']?  L縑1? 2 M ʁ*? D D)CD) & ^(  c@cB. ";? c@cBC. ";? c@cBC ";?  Ld? 2 M/ i? D D)CD) & (  c@cB* U؟? ccBC. U؟? c@cBC Uد?  LndW/?DD)CD) ^(c@cB.s=Ab?c@cBC.s=Ab?c@cBCs=Ab?Lz~?2ML?DD)CD) (c@cB*Y?ccBC.Y?c@cBCY?Lpĵ?2MJ7?DD)CD) (mxz,C|?c@cB.?߾?c@cBC."ߚ?c@cBC$+?L\p?2M=n?DD)CD) (l?c@cB.a4?c@cBC.a4?c@cBC ?!LF C? DC2M.p.="=""""x .  bF!"$&)+,-./0 1 3 4 5 6 7 8 9 : ; < = >  !\(!!c@c!B.!źL;?!c@cBC.!V^<?!c@c$BC!ĺa?!!!L׺?" D!CY2!M'{?"D!D)CD) ""NNNN,"LB [ ? -%%!B,"LjP1o? $%%!B $2$tB8 r? ,DCD"C2$&J? DCD"C &i& JY8?Z &] )<~ )? )w? +ww +  ,=~ ,@ ,> ,(,aEǒ"'@ DDDC -w@ -(-g߳@ DD"C.w /~ /G? /w0w 1 3 3K 3K 3K 3K 3K 3K 4$4KS?44!484 [.24KCl?444Kh|?5?444K;On?444KˡE?444K ףp= ?54 4wA 5$5K?545KQ?545Kq= ףp?545K{Gz?545K{Gz?545Kq= ףp?64 5wB 6$6K333333?646K~jt?646K?646K~jtx?646K(\µ?646KzG?74 6wC 7$7KHzG?747Kx&?747K333333?747K;On?747K)\(?747KZd;O?84 7wD 8$8K|?5^?848KQ?848Kp= ף?848K rh?848KMb?848KMb?4 8wE :' ;;?;;!#;;;%48D<B;Q?;;;q= ףp?;;;{Gz?;;;{Gz?;;;q= ףp?; ;%+<@;D;%48B@ = >H >4| z9*dH * b/< & , 8A8 @5; nut 6,(  ,X , S   ]F!e d W>????m7 8 ̂  0ĥ ̂ n 0s 0 0>lh,0lhF 04h 0 ҟ 0 #*h4|h  h] 0qq     7/  ?%48?;; Sheet15 n  7Hpz  dMbP?_*+%A>&L&F : &A&CPrinted at &T on &D&RCONFIDENTIAL Analysys Mason &jZ?'jZ?( `?) `?MCutePDF WriterS 4dA4PRIV0''''P4(m? " d `?jZ?U} }  7      6D5Residential - medium usage Kv K Kj Kk Kl Km Kn Ko  Kp  cOOOO.Y8m?CCCCY8m? D EY8m?D   =c? 'c@cBCcc B=n? 'c@cBCcc B!c{?  DC!n?  DC2wx[? DCDC! Ҝ9?  DCI2 E!M@΋?  DD*C D*   =#I#?'c@c-BCcc*B=#I#?'c@c%BCcc*B#I#s? LC#I#s? LC#I#s?& LCLC! l? DCI2 E}[r~? DD*C'D*   =S?'c@cBBCcc?B=S?'c@c:BCcc?BS?S?S?!  x? DCG2 Ew=q? DD*C<D*   ]=]ؚ?'c@cRBCccQB=]ؚ?'c@cNBCccQB]ؚl?]ؚl?]ؚl? Lw?  LCI2 EҤw? DD*COD*  _= >??'c@cgBCccdB= >??'c@c_BCccdB >?t? >?t? >?t?  uכ?2 Evx7? DD*CaD*  )= g?'c@cxBCccuB= g?'c@cpBCccuB gs? gs? gs? XYh? 2 E,ʂ? DD*CrD*  = 5^? 'c@cBCccB= 1\? 'c@cBCccB 5^o?  1\n?  dpn?   &SRy? 2 ESN(v? D D*CD*  ^= &O'? 'c@cBCccB= &O'? 'c@cBCccB &O'h?  &O'h?  &O'h?   y/t? 2 EXǬ<t? D D*CD*  = }DL$z? 'c@cBCccB= }DL$z? 'c@cBCccB }DL$zy?  }DL$zy?  }DL$zy?   %a1[? 2 Eh? D D*CD*  = Z? 'c@cBCccB=  x? 'c@cBCccB Zu?   xu?  u?   bGc+ҁ? 2 EA0KqS? D D*CD*  = GĔH? 'c@cBCccB= GĔH? 'c@cBCccB GĔH?  GĔH?  GĔH? !  qt? D C2 E'~{|? D D*CD*  `=8Z?'c@cBCccB=8Z?'c@c BCccB8Zv?8Zv?8Zv?! 5m? DCI2 E aK? DD*C D*  =f8?'c@cBCccB=f8?'c@cBCccBf8?f8?f8?! T^z? DC2 E(ow? DD*CD*  \=k=]}?'c@c#BCcc B=i.?'c@cBCcc Bk=]]?i.`?s&Ni_?! _P s? DCY2 EC xڜq?DD*CD* #  ?  %B# 3~#y~? " % B>  c.Y8m?CCCCY8m? D <Y8m?D   =n? 'c@cBCccB=n? 'c@c BCccB!n?  DC!n?  DC2n? DCDC! m0 &=~ &@ &w 'wy (x~ (? )w *<~ *? +wz - -K -K -K -K -K -K .$.S?.Cl?.h|?5?.;On?.ˡE?~ ."@ .wu /$*/;@<@7@@ @'@ /wq 0$~ 0>@0~jt?~ 04@0~jtx?0!@%@ 0wr 0  1$~ 1C@1x&?~ 1@1;On?~ 1@1Zd;O? 1ws 2$2|?5^?2@D@@2 rh?2Mb?2Mb? 2wt 3.3  4'.4  55?55!#555%.2D6B5Q?555q= ףp?555{Gz?555{Gz?555q= ףp?5 5%+6@5D5%.2B@*~ hVVx*bJ|z@@$ .! D5 200(  0v 0 S <AAnalysysMason21]&`g >@????m45  0h  n 0s 0 0>lh,0lhF 04Xh 0 Xҟ 0X #*h4|h h] 0qq     7/  ?%.2?55 Sheet18 n  EژXt  dMbP?_*+%A>&L&F : &A&CPrinted at &T on &D&RCONFIDENTIAL Analysys Mason &jZ?'jZ?( `?) `?MKhp psc 1200 series series,Loca!@m߀ dBe4 d Arial8lBeںں\\L2243\hp psc 1200 series,LocalOnly,DrvConvert" d `?jZ?U} }  E      vk 2 K K K K K ~ 0}@Gz@ CGz@ D1(   LL ~ J@p= ף?C#p= ף?D1 ~ `~@B@)C7'p4p @DCHCJ1߾,? ]~  r@433333@CL433333@ L13 _~ g@q= ףp@C\q= ףp@1p= ף? ~ H@R @CR @1 ^~ h@Q?CQ?1Gz ~ 3@ RQ?;C RQ?  1 `~ @ @ C @  1 ~ px@ *C@ C' #r@ D CCJ 1My?  \~ d@ ? C'  ? D CZCJ 1DF?  ~ t@  @ C  @ D  1D1 2] K K K K K ~ ?@?@ C?@ D1( LL ~ @HzA@C"HzA@D1  ~ @@C6'Tx* u?C-4YLl> u?D!5q@HV DDDlTyyyyyyyTyyyyyT !"#$%&'()*+,-./0123456789:;<=>?  4HPsr? 4?Ɯ?CB' 4 so? D CHCJ! 5QCJ D D  !]!4"uq?!4 Wp?!CR!4 Wp?!!!&L!5PF?8!!) LL "_"4_Lu?"4+eXw?"Cg"4+eXw?"!"5Mb@?!! ##4Ⱥv?#4 0*h?#C#4 0*h?#!#5gse"! $^$4ŏ1w-!o?$4 H_>4_Qڋ?>4j+݃?>Cf>4j+݃?>D>>5qo6>>D LL ??40*??4O#-#|??C?4O#-#|??D??5h:;l>>D6l}}}}}}F8}}}yyT8@ABCD @^@4_vO?@4L?@C@4L?@D@@5 W\I?> A AIA4;On?ACA4;On?<DAA5 B`B4Pkw?B4Pkw?BCB4Pkw?BDBB5@> CC4+eXw?C4~jt?CC'C4-ŋ/q?CDCCCJC5PYXB> D\D4_Lu?D4-mKMt?DC"'D4$0?DDDCZCJD5$|?C>P}d}h5 = K   rE  oJ @2 /" 5# N$ % :& 4' F( 6) C0 61 O2 ;3 ;4 55 G6 17 dD> 7? P@ AA <B 6C HD @X(  Xv X S <AAnalysysMason21]&`tj >@????m01,  0h, , n 0s 0 0>lh,0lhF 04hh 0 hҟ 0h #*h4|h ?h] 0qq     7 Sheet2 ThisWorkbook!Preamble3Preamble2 Sheet1"0 !"#$%&'()*+,-./123456789:;<=>?ABCDEFGHIJKLMNOQRSTUVWXYZ[\]^_abcdefghijklmnoqrstuvwxyz{|}~#xME (SLSS<N0{00020819-0000-0000-C000-000000000046}8(%HxAttribute VB_Name = "ThisWorkbook" Bas0{00020P819-0C$0046} |GlobalSpacFalse dCreatablPredeclaIdTru BExposeTemplateDerivBustomizD2#xME (SLSS<N0{00020820-0000-0000-C000-000000000046}8(%HxAttribute VB_Name = "Preamble3" " Bas0{00020820v-C$0046} |GlobalSpacAFalse dCy}ta~declaredI"d#Tru BExposeTemplateDer iv$BustomizD2z#xME (SLSS<N0{00020820-0000-0000-C000-000000000046}8(%HxAttribute VB_Name = "Preamble2" " Bas0{00020820v-C$0046} |GlobalSpacAFalse dCy}ta~declaredI"d#Tru BExposeTemplateDer iv$BustomizD2Y#xME (SLSS<N0{00020820-0000-0000-C000-000000000046}8(%HxAttribute VB_Name = "She@et1" Bast0{00020820- C$0046} |Global!SpacFalse dCreatablPre declaIdTru BExposeTemplateDeriv$Bustom izD2Preamble1@Sheet22PSheet3 `Sheet4p#xME (SLSS<N0{00020820-0000-0000-C000-000000000046}8(%HxAttribute VB_Name = "Preamble1" " Bas0{00020820v-C$0046} |GlobalSpacAFalse dCy}ta~declaredI"d#Tru BExposeTemplateDer iv$BustomizD2J#xME (SLSS<N0{00020820-0000-0000-C000-000000000046}8(%HxAttribute VB_Name = "Sheet22" Basx0{00020820- C$0046} |GlobaBlSpacFalse dCre atablPr@edeclaI"dTru BExposeTemplateDer iv$BustomizD2#xME (SLSS<N0{00020820-0000-0000-C000-000000000046}8(%HxAttribute VB_Name = "She@et3" Bast0{00020820- C$0046} |Global!SpacFalse dCreatablPre declaIdTru BExposeTemplateDeriv$Bustom izD2#xME (SLSS<N0{00020820-0000-0000-C000-000000000046}8(%HxAttribute VB_Name = "She@et4" Bast0{00020820- C$0046} |Global!SpacFalse dCreatablPre declaIdTru BExposeTemplateDeriv$Bustom izD2Sheet5 Sheet6Sheet20Sheet21{V#xME (SLSS<N0{00020820-0000-0000-C000-000000000046}8(%HxAttribute VB_Name = "She@et5" Bast0{00020820- C$0046} |Global!SpacFalse dCreatablPre declaIdTru BExposeTemplateDeriv$Bustom izD28#xME (SLSS<N0{00020820-0000-0000-C000-000000000046}8(%HxAttribute VB_Name = "She@et6" Bast0{00020820- C$0046} |Global!SpacFalse dCreatablPre declaIdTru BExposeTemplateDeriv$Bustom izD2e#xME (SLSS<N0{00020820-0000-0000-C000-000000000046}8(%HxAttribute VB_Name = "Sheet20" Basx0{00020820- C$0046} |GlobaBlSpacFalse dCre atablPr@edeclaI"dTru BExposeTemplateDer iv$BustomizD2#xME (SLSS<N0{00020820-0000-0000-C000-000000000046}8(%HxAttribute VB_Name = "Sheet21" Basx0{00020820- C$0046} |GlobaBlSpacFalse dCre atablPr@edeclaI"dTru BExposeTemplateDer iv$BustomizD2Sheet28 Sheet10 Sheet11Sheet12 #xME (SLSS<N0{00020820-0000-0000-C000-000000000046}8(%HxAttribute VB_Name = "Sheet28" Basx0{00020820- C$0046} |GlobaBlSpacFalse dCre atablPr@edeclaI"dTru BExposeTemplateDer iv$BustomizD2#xME (SLSS<N0{00020820-0000-0000-C000-000000000046}8(%HxAttribute VB_Name = "Sheet10" Basx0{00020820- C$0046} |GlobaBlSpacFalse dCre atablPr@edeclaI"dTru BExposeTemplateDer iv$BustomizD2#xME (SLSS<N0{00020820-0000-0000-C000-000000000046}8(%HxAttribute VB_Name = "Sheet11" Basx0{00020820- C$0046} |GlobaBlSpacFalse dCre atablPr@edeclaI"dTru BExposeTemplateDer iv$BustomizD2#xME (SLSS<N0{00020820-0000-0000-C000-000000000046}8(%HxAttribute VB_Name = "Sheet12" Basx0{00020820- C$0046} |GlobaBlSpacFalse dCre atablPr@edeclaI"dTru BExposeTemplateDer iv$BustomizD2Sheet13Sheet14Sheet15 Sheet160     !"#$%&'()*+,-./123456789:;<=>?ABCDEFGHIJKLMNOQRSTUVWXYZ[\]^_abcdefghijklmnoqrstuvwxyz{|}~@#xME (SLSS<N0{00020820-0000-0000-C000-000000000046}8(%HxAttribute VB_Name = "Sheet13" Basx0{00020820- C$0046} |GlobaBlSpacFalse dCre atablPr@edeclaI"dTru BExposeTemplateDer iv$BustomizD2#xME (SLSS<N0{00020820-0000-0000-C000-000000000046}8(%HxAttribute VB_Name = "Sheet14" Basx0{00020820- C$0046} |GlobaBlSpacFalse dCre atablPr@edeclaI"dTru BExposeTemplateDer iv$BustomizD2;#xME (SLSS<N0{00020820-0000-0000-C000-000000000046}8(%HxAttribute VB_Name = "Sheet15" Basx0{00020820- C$0046} |GlobaBlSpacFalse dCre atablPr@edeclaI"dTru BExposeTemplateDer iv$BustomizD2W#xME (SLSS<N0{00020820-0000-0000-C000-000000000046}8(%HxAttribute VB_Name = "Sheet16" Basx0{00020820- C$0046} |GlobaBlSpacFalse dCre atablPr@edeclaI"dTru BExposeTemplateDer iv$BustomizD2Sheet17@Sheet18PSheet19`Sheet23p#xME (SLSS<N0{00020820-0000-0000-C000-000000000046}8(%HxAttribute VB_Name = "Sheet17" Basx0{00020820- C$0046} |GlobaBlSpacFalse dCre atablPr@edeclaI"dTru BExposeTemplateDer iv$BustomizD21#xME (SLSS<N0{00020820-0000-0000-C000-000000000046}8(%HxAttribute VB_Name = "Sheet18" Basx0{00020820- C$0046} |GlobaBlSpacFalse dCre atablPr@edeclaI"dTru BExposeTemplateDer iv$BustomizD2#xME (SLSS<N0{00020820-0000-0000-C000-000000000046}8(%HxAttribute VB_Name = "Sheet19" Basx0{00020820- C$0046} |GlobaBlSpacFalse dCre atablPr@edeclaI"dTru BExposeTemplateDer iv$BustomizD2$w#xME (SLSS<N0{00020820-0000-0000-C000-000000000046}8(%HxAttribute VB_Name = "Sheet23" Basx0{00020820- C$0046} |GlobaBlSpacFalse dCre atablPr@edeclaI"dTru BExposeTemplateDer iv$BustomizD2Sheet24Sheet25Sheet26Sheet2.#xME (SLSS<N0{00020820-0000-0000-C000-000000000046}8(%HxAttribute VB_Name = "Sheet24" Basx0{00020820- C$0046} |GlobaBlSpacFalse dCre atablPr@edeclaI"dTru BExposeTemplateDer iv$BustomizD2Y#xME (SLSS<N0{00020820-0000-0000-C000-000000000046}8(%HxAttribute VB_Name = "Sheet25" Basx0{00020820- C$0046} |GlobaBlSpacFalse dCre atablPr@edeclaI"dTru BExposeTemplateDer iv$BustomizD2#xME (SLSS<N0{00020820-0000-0000-C000-000000000046}8(%HxAttribute VB_Name = "Sheet26" Basx0{00020820- C$0046} |GlobaBlSpacFalse dCre atablPr@edeclaI"dTru BExposeTemplateDer iv$BustomizD2#xME (SLSS<N0{00020820-0000-0000-C000-000000000046}8(%HxAttribute VB_Name = "She@et2" Bast0{00020820- C$0046} |Global!SpacFalse dCreatablPre declaIdTru BExposeTemplateDeriv$Bustom izD2Sheet27_VBA_PROJECTdirAPROJECTwm0_#xME (SLSS<N0{00020820-0000-0000-C000-000000000046}8(%HxAttribute VB_Name = "Sheet27" Basx0{00020820- C$0046} |GlobaBlSpacFalse dCre atablPr@edeclaI"dTru BExposeTemplateDer iv$BustomizD2p`HP 0x@7n6bxH@y`g-KJpf@CRGCJw4.{}Mȿ' rt=M2Ȗ/,KGXyK_;laFB}M"^J$IU'9PO{Sχh@##sV>lO|Pn@#W}'tVCNIm{AMRJEWŤȾ\CE$ZV>GD-n(Ogn@4 DOKU{``DiV5=mK`z,f@Ƞ4m7ϰ\M"T,pJ &͗kĆôvGLKz3S{ϑ6Jpkf*=5vI~ ͅ$mK{H_l詒yuP-VI-+3u@@q<@())Excel+VBAWin16~Win32MacVBA6# ANALYSYS.XLTstdole`MSFormsC ThisWorkbook| _Evaluate Preamble35 Preamble24Sheet1 Preamble13Sheet22GPSheet3Sheet4Sheet5Sheet6Sheet20EPSheet21FPSheet28MPSheet10 PSheet11!PSheet12"PSheet13#PSheet14$PSheet15%PSheet16&PSheet17'PSheet18(PSheet19)PSheet23HPSheet24IPSheet25JPSheet26KPSheet2Sheet27LPWorkbookk Worksheet!C#%' ) + - / 135 7 9 ; = ?ACEGIKM ==?@ABD t21%Sheet281v4b93efbb-Sheet28 %0* pHd ANALYSYS .XLT<@ = v GqDK?<Vrstdole>stdole h%^*\G{00020430v-C 0046}#2.0#0#C:\WINDOWS\system32\e2.tlb#OLE Automa0tion0MSForms>SFFrms3ED452EE1-E08F-101A-8-02608C@4D0BB4EFM20.DLL#Microsoft : ^ Object Library/;D~1u00}#0#k0 A44D5C6C6-8DA8-4D14-AA5F-E9992DAF7BA56DOCUME~1\dl\LOCALSTemp\VBE\S.exd:@ .E .`M Thay  *\G{000204EF-0000-0000-C000-000000000046}#4.0#9#C:\PROGRA~1\COMMON~1\MICROS~1\VBA\VBA6\VBE6.DLL#Visual Basic For Applications*\G{00020813-0000-0000-C000-000000000046}#1.5#0#C:\Program Files\Microsoft Office 2003\OFFICE11\EXCEL.EXE#Microsoft Excel 11.0 Object Library*\G{00020430-0000-0000-C000-000000000046}#2.0#0#C:\WINDOWS\system32\stdole2.tlb#OLE Automation*\G{0D452EE1-E08F-101A-852E-02608C4D0BB4}#2.0#0#C:\WINDOWS\system32\FM20.DLL#Microsoft Forms 2.0 Object Library*\G{44D5C6C6-8DA8-4D14-AA5F-E9992DAF7BA5}#2.0#0#C:\DOCUME~1\dl\LOCALS~1\Temp\VBE\MSForms.exd#Microsoft Forms 2.0 Object Library.E .`M   GqK?ThisWorkbook1j4b93efbbThisWorkbook%Preamble31k4b93efbbPreamble3%Preamble21l4b93efbbPreamble2z0% Sheet11m4b93efbb Sheet1YH%Preamble11n4b93efbbPreamble1`%Sheet221o4b93efbbSheet22Jx% Sheet31p4b93efbb! Sheet3% Sheet41q4b93efbb# Sheet4% Sheet51r4b93efbb% Sheet5{V% Sheet61s4b93efbb' Sheet68%Sheet201t4b93efbb)Sheet20e%Sheet211u4b93efbb+Sheet21%Sheet281v4b93efbb-Sheet28 %Sheet101w4b93efbb/Sheet108%Sheet111x4b93efbb1Sheet11P%Sheet121y4b93efbb3Sheet12h%Sheet131z4b93efbb5Sheet13@%Sheet14204b93efbb7Sheet14%Sheet15214b93efbb9Sheet15;%Sheet16224b93efbb;Sheet16W% Sheet17234b93efbb=Sheet17% Sheet18244b93efbb?Sheet181% Sheet19254b93efbbASheet19%Sheet23264b93efbbCSheet23$w(%Sheet24274b93efbbESheet24.@%Sheet25284b93efbbGSheet25YX% Sheet26294b93efbbISheet26p% Sheet22:4b93efbbK Sheet2%Sheet272;4b93efbbMSheet270_%(8XhisWorkbookGTi@j"Wlkbok 2 (HB1%XB,!"B+B Preambl e3GrabB3" 2 c W 2S 2L 2S 2? z+ySheet1Gb.S 2e@ t12 Y7@q.i.131?>+;"2 .G2{-2 J&)Mg ALM,3 4:4:4 4 T 5 5 5M 5 {V 6 6 6 6 L8 B0GB07@F0e`emUq2WP2*aQ_28U888a__R1110]ÿ__S1"P1___S>H1;H1^{___S@HMaH3H t@_SH]HWH_SIM!IW0I__;_S`IM?IWI__,W_S7:17:177:9p_S^B1=ZB1^B1_S99:99_R232`]$Nw_C32323__._S32323__Y_S32323__[v`X[]߶PQVܯ?2:2:2:R'H1``%H,D00_"0 +ThisWorkbookThisWorkbookPreamble3Preamble3Preamble2Preamble2Sheet1Sheet1Preamble1Preamble1Sheet3Sheet3Sheet4Sheet4Sheet5Sheet5Sheet6Sheet6Sheet10Sheet10Sheet11Sheet11Sheet12Sheet12Sheet13Sheet13Sheet14Sheet14Sheet15Sheet15Sheet16Sheet16Sheet17Sheet17Sheet18Sheet18Sheet20Sheet20Sheet21Sheet21Sheet22Sheet22Sheet19Sheet19Sheet23Sheet23Sheet24Sheet24Sheet25Sheet25Sheet26Sheet26Sheet2Sheet2Sheet27Sheet27Sheet28Sheet28ID="{BEBE3DAC-98BB-11D1-9A1C-142001C10000}" Document=ThisWorkbook/&H00000000 Document=Preamble3/&H00000000 Document=Preamble2/&H00000000 Document=Sheet1/&H00000000 Document=Preamble1/&H00000000 Document=Sheet3/&H00000000 Document=Sheet4/&H00000000 Document=Sheet5/&H00000000 Document=Sheet6/&H00000000 Document=Sheet10/&H00000000 Document=Sheet11/&H00000000 Document=SheetPROJECT#"SummaryInformation(&$DocumentSummaryInformation8)CompObjm12/&H00000000 Document=Sheet13/&H00000000 Document=Sheet14/&H00000000 Document=Sheet15/&H00000000 Document=Sheet16/&H00000000 Document=Sheet17/&H00000000 Document=Sheet18/&H00000000 Document=Sheet20/&H00000000 Document=Sheet21/&H00000000 Document=Sheet22/&H00000000 Document=Sheet19/&H00000000 Document=Sheet23/&H00000000 Document=Sheet24/&H00000000 Document=Sheet25/&H00000000 Document=Sheet26/&H00000000 Document=Sheet2/&H00000000 Document=Sheet27/&H00000000 Document=Sheet28/&H00000000 Name=     "ANALYSYS.XLT" HelpContextID="0" VersionCompatible32="393222000" CMG="1416DF7DE71DEB1DEB1DEB1DEB" DPB="B0B27B7C7C7C7C7C" GC="4C4E8785BF20C020C0DF" [Host Extender Info] &H00000001={3832D640-CF90-11CF-8E43-00A0C911005A};VBE;&H00000000 [Workspace] ThisWorkbook=0, 0, 0, 0, C Preamble3=0, 0, 0, 0, C Preamble2=0, 0, 0, 0, C Sheet1=0, 0, 0, 0, C Preamble1=0, 0, 0, 0, C Sheet3=0, 0, 0, 0, C Sheet4=0, 0, 0, 0, C Sheet5=0, 0, 0, 0, C Sheet6=0, 0, 0, 0, C Sheet10=0, 0, 0, 0, C Sheet11=0, 0, 0, 0, C Sheet12=0, 0, 0, 0, C Sheet13=0, 0, 0, 0, C Sheet14=0, 0, 0, 0, C Sheet15=0, 0, 0, 0, C Sheet16=0, 0, 0, 0, C Sheet17=0, 0, 0, 0, C Sheet18=0, 0, 0, 0, C Sheet20=0, 0, 0, 0, C Sheet21=0, 0, 0, 0, C Sheet22=0, 0, 0, 0, C Sheet19=0, 0, 0, 0, C Sheet23=0, 0, 0, 0, C Sheet24=0, 0, 0, 0, C Sheet25=0, 0, 0, 0, C Sheet26=0, 0, 0, 0, C Sheet2=0, 0, 0, 0, C Sheet27=0, 0, 0, 0, C Sheet28=0, 0, 0, 0, C Oh+'0 X` Analysys Mason workbook--Dave LonsdaleMicrosoft Excel@4{͸|@e? @La& F!Microsoft Office Excel WorksheetBiff8Excel.Sheet.89q r-Analysys Mason Ltd' L06.pdf9|_http://www.docstoc.com/docs/3095845/Wholesale-Line-Rental---An-Austrian-Regulatory-Perspective<%http://www.teliasoneraic.se/start_icBMbhttp://www.pts.se/upload/Beslut/Telefoni/2009/09-45-forelaggande-pristillsyn-samtrafik-090225.pdf<?8http://www.bundesnetzagentur.de/media/archive/15819.pdfNhttp://www.bundesnetzagentur.de/enid/8b90b1a9d9ab1daabd7fff6954f18a47,0/Antrag_Beschluss__Zugang_oeff__Festnetzen/BK3c-_8-ss37_513.html?;8http://www.bundesnetzagentur.de/media/archive/14644.pdfn4zhttp://www.bundesnetzagentur.de/enid/4558fe9447ad2079051cb6eb37b5d3a9,0/Archiv_Teilnehmeranschluss/BK3c-_8/_ssss_4l4.htmlkx Thttp://www.wholesale-telecomitalia.it/wsintranet/swn/1075028906/OR WLR 2009 def.pdf >http://www.kpn-wholesale.com/nl/1856-Reference_Offer_ULL.html >http://www.kpn-wholesale.com/nl/1856-Reference_Offer_ULL.htmlT1Yhttp://www.jara.no/produktlosninger/ovrige/dok/Jara_OA_Avtale_bilag4_priser_01122007.pdf;Ihttp://www.jara.no/produktlosninger/telefoni/dok/VAB_bilag4_01122008.pdfNJUhttp://www.jara.no/produktlosninger/telefoni/dok/jara_samtrafikkavtalen_20080901.pdf 2`http://www.npt.no/iKnowBase/Content/Vedtak_8_10_endelig_versjon_24_03_2006.pdf?documentID=47995<%http://www.teliasoneraic.se/start_ic4|https://www.skanova.com/start/<%http://www.teliasoneraic.se/start_icBMbhttp://www.pts.se/upload/Beslut/Telefoni/2009/09-45-forelaggande-pristillsyn-samtrafik-090225.pdf xhttp://www.btwholesale.com/pages/static/service_and_support/service_support_hub/online_pricing_hub/cpl_hub/cpl_pricing_hub.html"1_http://www.oanda.com/convert/fx՜.+,D՜.+, X`l  r-Analysys Mason Ltd' LCVS AustraliaAustriaBelgiumDenmarkFranceGermanyGreeceIrelandItaly Luxembourg NetherlandsNorwaySpainSwedenUKCountry profile PPP calcLines&trafficCosting remedyData for annexesWLRLSSLCSOTAEC comparison AT.LSS.con AT.LSS.ren AT.LSS.terAT.ori.double AT.ori.localAT.ori.singleAT.ppp AT.ppp.USDAT.set.double AT.set.localAT.set.singleAT.ter.double AT.ter.localAT.ter.single AT.WLR.con AT.WLR.ren AT.WLR.ter AU.ave.EMOU AU.ave.flag AU.LSS.con AU.LSS.ren AU.LSS.terAU.WLR.con.busAU.WLR.con.resAU.WLR.ren.busAU.WLR.ren.resAU.WLR.ter.busAU.WLR.ter.res AUD.per.USD AUS.ppp.USD BE.LSS.con BE.LSS.ren BE.LSS.ter BE.ori.localBE.ori.singleBE.ppp BE.ppp.USDBE.set.double BE.set.localBE.set.singleBE.ter.double BE.ter.localBE.ter.single BE.WLR.con BE.WLR.ren BE.WLR.terCA.ppp CA.ppp.USD CAD.per.AUD CAD.per.USD DE.LSS.con DE.LSS.ren DE.LSS.terDE.ori.double DE.ori.localDE.ori.singleDE.ppp DE.ppp.USDDE.set.double DE.set.localDE.set.singleDE.ter.double DE.ter.localDE.ter.single DE.WLR.con DE.WLR.ren DE.WLR.ter DKK.per.AUD DKK.per.USD EUR.per.AUD EUR.per.USD FR.LSS.con FR.LSS.ren FR.LSS.ter FR.ori.localFR.ppp FR.ppp.USD FR.set.local FR.ter.localFR.WLR.con.busFR.WLR.con.resFR.WLR.ren.busFR.WLR.ren.resFR.WLR.ter.busFR.WLR.ter.res GBP.per.AUD GBP.per.USD GE.LSS.con GE.LSS.ren GE.LSS.terGE.ori.double GE.ori.localGE.ori.singleGE.ppp GE.ppp.USDGE.set.double GE.set.localGE.set.singleGE.ter.double GE.ter.localGE.ter.single GE.WLR.con GE.WLR.ren GE.WLR.ter GR.LSS.con GR.LSS.ren GR.LSS.terGR.ori.double GR.ori.localGR.ori.singleGR.ppp GR.ppp.USDGR.set.double GR.set.localGR.set.singleGR.ter.double GR.ter.localGR.ter.single GR.WLR.con GR.WLR.ren GR.WLR.terIR.IRt.double IR.IRt.localIR.IRt.single IR.LSS.con IR.LSS.ren IR.LSS.terIR.ori.double IR.ori.localIR.ori.singleIR.ppp IR.ppp.USDIR.set.double IR.set.localIR.set.singleIR.ter.double IR.ter.localIR.ter.single IR.WLR.con IR.WLR.ren IR.WLR.ter IT.LSS.con IT.LSS.ren IT.LSS.terIT.ori.double IT.ori.localIT.ori.singleIT.ppp IT.ppp.USDIT.set.double IT.set.localIT.set.singleIT.ter.double IT.ter.localIT.ter.singleIT.WLR.con.busIT.WLR.con.resIT.WLR.ren.busIT.WLR.ren.resIT.WLR.ter.busIT.WLR.ter.res lcs.bus.SME lcs.bus.solcs.durlcs.per.local lcs.per.ppp lcs.res.hi lcs.res.low lcs.res.med lcs.select LSS.churn LU.LSS.con LU.LSS.ren LU.LSS.ter LU.LUt.localLU.LUt.single LU.ori.localLU.ori.singleLU.ppp LU.ppp.USD LU.set.localLU.set.single LU.ter.localLU.ter.single LU.WLR.con LU.WLR.ren LU.WLR.ter NE.LSS.con NE.LSS.ren NE.LSS.terNE.NEt.double NE.NEt.localNE.NEt.singleNE.ori.double NE.ori.localNE.ori.singleNE.ppp NE.ppp.USDNE.set.double NE.set.localNE.set.singleNE.ter.double NE.ter.localNE.ter.single NE.WLR.con NE.WLR.ren NE.WLR.ter NKR.per.AUD NO.LSS.con NO.LSS.ren NO.LSS.ter NO.ori.localNO.ori.singleNO.ppp NO.ppp.USD NO.set.localNO.set.single NO.ter.localNO.ter.single NO.WLR.con NO.WLR.ren NO.WLR.ter NOK.per.AUD NOK.per.USD NW.ppp.USDNZ.ppp NZ.ppp.USD NZD.per.AUD NZD.per.USD ota.bus.SME ota.bus.soota.dur ota.per.ppp ota.res.hi ota.res.low ota.res.med ota.selectres.per SE.LSS.con SE.LSS.ren SE.LSS.terSE.ori.double SE.ori.localSE.ori.singleSE.ppp SE.ppp.USDSE.set.double SE.set.localSE.set.singleSE.ter.double SE.ter.localSE.ter.single SE.WLR.con SE.WLR.ren SE.WLR.ter SEK.per.AUD SEK.per.USD SP.LSS.con SP.LSS.ren SP.LSS.terSP.ori.double SP.ori.localSP.ori.singleSP.ppp SP.ppp.USDSP.set.double SP.set.localSP.set.singleSP.ter.double SP.ter.localSP.ter.single SP.WLR.con SP.WLR.ren SP.WLR.terter.per UK.LSS.con UK.LSS.ren UK.LSS.terUK.ori.double UK.ori.localUK.ori.singleUK.ppp UK.ppp.USDUK.set.double UK.set.localUK.set.singleUK.ter.double UK.ter.localUK.ter.singleUK.WLR.con.busUK.WLR.con.resUK.WLR.ren.busUK.WLR.ren.resUK.WLR.ter.busUK.WLR.ter.resUS.ppp USD.per.AUD WLR.churnWorkbook.AuthorWorkbook.Authors_Email_AddressWorkbook.ObjectiveWorkbook.StatusWorkbook.TitleWorkbook.Version  Worksheets Named Ranges0Hs{ _PID_HLINKS_AdHocReviewCycleID_NewReviewCycle_EmailSubject _AuthorEmail_AuthorEmailDisplayNameAI8'mailto:dave.lonsdale@analysysmason.com3!<http://www.rtr.at/de/komp/KonsultationFestnetzM6/M 1-history ( daily average of Interbank rate for purchase of USD)4}Thttp://www.pts.se/sv/Bransch/Telefoni/SMP---Prisreglering/Kalkylarbete-fasta-natet/% dave.lonsdale@analysysmason.comDave LonsdaleRoot Entry Fw Т;cWorkbook'_VBA_PROJECT_CUR"%$=K&&VBA`l&P_t&a      !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`kudefghijltmnopqrsv~wxyz{|}      !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdeghijklmnopqrstuvwxyz{|}~      !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefgijklmnopqrstuvwxyz{|}~  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`acdefghijklmnopqrstuvwxyz{|}~PROJECT#"SummaryInformation(&$DocumentSummaryInformation8X)CompObjm՜.+,D՜.+, X`l  r-Analysys Mason Ltd' LCVS AustraliaAustriaBelgiumDenmarkFranceGermanyGreeceIrelandItaly Luxembourg NetherlandsNorwaySpainSwedenUKCountry profile PPP calcLines&trafficCosting remedyData for annexesWLRLSSLCSOTAEC comparison AT.LSS.con AT.LSS.ren AT.LSS.terAT.ori.double AT.ori.localAT.ori.singleAT.ppp AT.ppp.USDAT.set.double AT.set.localAT.set.singleAT.ter.double AT.ter.localAT.ter.single AT.WLR.con AT.WLR.ren AT.WLR.ter AU.ave.EMOU AU.ave.flag AU.LSS.con AU.LSS.ren AU.LSS.terAU.WLR.con.busAU.WLR.con.resAU.WLR.ren.busAU.WLR.ren.resAU.WLR.ter.busAU.WLR.ter.res AUD.per.USD AUS.ppp.USD BE.LSS.con BE.LSS.ren BE.LSS.ter BE.ori.localBE.ori.singleBE.ppp BE.ppp.USDBE.set.double BE.set.localBE.set.singleBE.ter.double BE.ter.localBE.ter.single BE.WLR.con BE.WLR.ren BE.WLR.terCA.ppp CA.ppp.USD CAD.per.AUD CAD.per.USD DE.LSS.con DE.LSS.ren DE.LSS.terDE.ori.double DE.ori.localDE.ori.singleDE.ppp DE.ppp.USDDE.set.double DE.set.localDE.set.singleDE.ter.double DE.ter.localDE.ter.single DE.WLR.con DE.WLR.ren DE.WLR.ter DKK.per.AUD DKK.per.USD EUR.per.AUD EUR.per.USD FR.LSS.con FR.LSS.ren FR.LSS.ter FR.ori.localFR.ppp FR.ppp.USD FR.set.local FR.ter.localFR.WLR.con.busFR.WLR.con.resFR.WLR.ren.busFR.WLR.ren.resFR.WLR.ter.busFR.WLR.ter.res GBP.per.AUD GBP.per.USD GE.LSS.con GE.LSS.ren GE.LSS.terGE.ori.double GE.ori.localGE.ori.singleGE.ppp GE.ppp.USDGE.set.double GE.set.localGE.set.singleGE.ter.double GE.ter.localGE.ter.single GE.WLR.con GE.WLR.ren GE.WLR.ter GR.LSS.con GR.LSS.ren GR.LSS.terGR.ori.double GR.ori.localGR.ori.singleGR.ppp GR.ppp.USDGR.set.double GR.set.localGR.set.singleGR.ter.double GR.ter.localGR.ter.single GR.WLR.con GR.WLR.ren GR.WLR.terIR.IRt.double IR.IRt.localIR.IRt.single IR.LSS.con IR.LSS.ren IR.LSS.terIR.ori.double IR.ori.localIR.ori.singleIR.ppp IR.ppp.USDIR.set.double IR.set.localIR.set.singleIR.ter.double IR.ter.localIR.ter.single IR.WLR.con IR.WLR.ren IR.WLR.ter IT.LSS.con IT.LSS.ren IT.LSS.terIT.ori.double IT.ori.localIT.ori.singleIT.ppp IT.ppp.USDIT.set.double IT.set.localIT.set.singleIT.ter.double IT.ter.localIT.ter.singleIT.WLR.con.busIT.WLR.con.resIT.WLR.ren.busIT.WLR.ren.resIT.WLR.ter.busIT.WLR.ter.res lcs.bus.SME lcs.bus.solcs.durlcs.per.local lcs.per.ppp lcs.res.hi lcs.res.low lcs.res.med lcs.select LSS.churn LU.LSS.con LU.LSS.ren LU.LSS.ter LU.LUt.localLU.LUt.single LU.ori.localLU.ori.singleLU.ppp LU.ppp.USD LU.set.localLU.set.single LU.ter.localLU.ter.single LU.WLR.con LU.WLR.ren LU.WLR.ter NE.LSS.con NE.LSS.ren NE.LSS.terNE.NEt.double NE.NEt.localNE.NEt.singleNE.ori.double NE.ori.localNE.ori.singleNE.ppp NE.ppp.USDNE.set.double NE.set.localNE.set.singleNE.ter.double NE.ter.localNE.ter.single NE.WLR.con NE.WLR.ren NE.WLR.ter NKR.per.AUD NO.LSS.con NO.LSS.ren NO.LSS.ter NO.ori.localNO.ori.singleNO.ppp NO.ppp.USD NO.set.localNO.set.single NO.ter.localNO.ter.single NO.WLR.con NO.WLR.ren NO.WLR.ter NOK.per.AUD NOK.per.USD NW.ppp.USDNZ.ppp NZ.ppp.USD NZD.per.AUD NZD.per.USD ota.bus.SME ota.bus.soota.dur ota.per.ppp ota.res.hi ota.res.low ota.res.med ota.selectres.per SE.LSS.con SE.LSS.ren SE.LSS.terSE.ori.double SE.ori.localSE.ori.singleSE.ppp SE.ppp.USDSE.set.double SE.set.localSE.set.singleSE.ter.double SE.ter.localSE.ter.single SE.WLR.con SE.WLR.ren SE.WLR.ter SEK.per.AUD SEK.per.USD SP.LSS.con SP.LSS.ren SP.LSS.terSP.ori.double SP.ori.localSP.ori.singleSP.ppp SP.ppp.USDSP.set.double SP.set.localSP.set.singleSP.ter.double SP.ter.localSP.ter.single SP.WLR.con SP.WLR.ren SP.WLR.terter.per UK.LSS.con UK.LSS.ren UK.LSS.terUK.ori.double UK.ori.localUK.ori.singleUK.ppp UK.ppp.USDUK.set.double UK.set.localUK.set.singleUK.ter.double UK.ter.localUK.ter.singleUK.WLR.con.busUK.WLR.con.resUK.WLR.ren.busUK.WLR.ren.resUK.WLR.ter.busUK.WLR.ter.resUS.ppp USD.per.AUD WLR.churnWorkbook.AuthorWorkbook.Authors_Email_AddressWorkbook.ObjectiveWorkbook.StatusWorkbook.TitleWorkbook.Version  Worksheets Named Ranges0`(T _PID_HLINKS_AdHocReviewCycleID_NewReviewCycle_EmailSubject _AuthorEmail_AuthorEmailDisplayNameAI8'mailto:dave.lonsdale@analysysmason.com3!<http://www.rtr.at/de/komp/KonsultationFestnetzM6/M 1-06.pdf9|_http://www.docstoc.com/docs/3095845/Wholesale-Line-Rental---An-Austrian-Regulatory-Perspective<%http://www.teliasoneraic.se/start_icBMbhttp://www.pts.se/upload/Beslut/Telefoni/2009/09-45-forelaggande-pristillsyn-samtrafik-090225.pdf<?8http://www.bundesnetzagentur.de/media/archive/15819.pdfNhttp://www.bundesnetzagentur.de/enid/8b90b1a9d9ab1daabd7fff6954f18a47,0/Antrag_Beschluss__Zugang_oeff__Festnetzen/BK3c-_8-ss37_513.html?;8http://www.bundesnetzagentur.de/media/archive/14644.pdfn4zhttp://www.bundesnetzagentur.de/enid/4558fe9447ad2079051cb6eb37b5d3a9,0/Archiv_Teilnehmeranschluss/BK3c-_8/_ssss_4l4.htmlkx Thttp://www.wholesale-telecomitalia.it/wsintranet/swn/1075028906/OR WLR 2009 def.pdf >http://www.kpn-wholesale.com/nl/1856-Reference_Offer_ULL.html >http://www.kpn-wholesale.com/nl/1856-Reference_Offer_ULL.htmlT1Yhttp://www.jara.no/produktlosninger/ovrige/dok/Jara_OA_Avtale_bilag4_priser_01122007.pdf;Ihttp://www.jara.no/produktlosninger/telefoni/dok/VAB_bilag4_01122008.pdfNJUhttp://www.jara.no/produktlosninger/telefoni/dok/jara_samtrafikkavtalen_20080901.pdf 2`http://www.npt.no/iKnowBase/Content/Vedtak_8_10_endelig_versjon_24_03_2006.pdf?documentID=47995<%http://www.teliasoneraic.se/start_ic4|https://www.skanova.com/start/<%http://www.teliasoneraic.se/start_icBMbhttp://www.pts.se/upload/Beslut/Telefoni/2009/09-45-forelaggande-pristillsyn-samtrafik-090225.pdf xhttp://www.btwholesale.com/pages/static/service_and_support/service_support_hub/online_pricing_hub/cpl_hub/cpl_pricing_hub.html"1_http://www.oanda.com/convert/fxhistory ( daily average of Interbank rate for purchase of USD)4}Thttp://www.pts.se/sv/Bransch/Telefoni/SMP---Prisreglering/Kalkylarbete-fasta-natet/